[LUXCHEM] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
12-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 1.03%
YoY- 0.22%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 716,089 936,026 779,652 737,512 819,883 785,204 759,712 -0.98%
PBT 55,957 96,532 76,716 50,344 49,884 50,223 67,901 -3.17%
Tax -14,411 -23,897 -18,108 -14,038 -12,138 -13,427 -17,505 -3.18%
NP 41,546 72,635 58,608 36,306 37,746 36,796 50,396 -3.16%
-
NP to SH 37,048 63,957 58,462 38,031 37,947 36,768 50,106 -4.90%
-
Tax Rate 25.75% 24.76% 23.60% 27.88% 24.33% 26.73% 25.78% -
Total Cost 674,543 863,391 721,044 701,206 782,137 748,408 709,316 -0.83%
-
Net Worth 599,069 588,371 402,902 313,532 294,190 270,720 0 -
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 21,395 17,821 35,307 19,727 19,203 19,317 18,917 2.07%
Div Payout % 57.75% 27.87% 60.39% 51.87% 50.61% 52.54% 37.76% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 599,069 588,371 402,902 313,532 294,190 270,720 0 -
NOSH 1,069,866 1,069,866 996,974 895,808 869,532 847,957 275,485 25.36%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 5.80% 7.76% 7.52% 4.92% 4.60% 4.69% 6.63% -
ROE 6.18% 10.87% 14.51% 12.13% 12.90% 13.58% 0.00% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 66.94 87.50 83.21 82.33 94.76 92.81 275.77 -21.01%
EPS 3.46 5.98 6.24 4.25 4.39 4.35 18.19 -24.15%
DPS 2.00 1.67 3.77 2.20 2.25 2.28 6.87 -18.58%
NAPS 0.56 0.55 0.43 0.35 0.34 0.32 0.00 -
Adjusted Per Share Value based on latest NOSH - 895,808
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 66.93 87.49 72.87 68.93 76.63 73.39 71.01 -0.98%
EPS 3.46 5.98 5.46 3.55 3.55 3.44 4.68 -4.90%
DPS 2.00 1.67 3.30 1.84 1.79 1.81 1.77 2.05%
NAPS 0.5599 0.5499 0.3766 0.2931 0.275 0.253 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.485 0.715 0.78 0.455 0.52 0.625 1.58 -
P/RPS 0.72 0.82 0.94 0.55 0.55 0.67 0.57 3.96%
P/EPS 14.00 11.96 12.50 10.72 11.86 14.38 8.69 8.26%
EY 7.14 8.36 8.00 9.33 8.43 6.95 11.51 -7.64%
DY 4.12 2.33 4.83 4.84 4.33 3.65 4.35 -0.90%
P/NAPS 0.87 1.30 1.81 1.30 1.53 1.95 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 27/04/23 28/04/22 21/04/21 12/06/20 30/04/19 30/04/18 12/05/17 -
Price 0.495 0.68 0.83 0.74 0.52 0.60 1.79 -
P/RPS 0.74 0.78 1.00 0.90 0.55 0.65 0.65 2.18%
P/EPS 14.29 11.37 13.30 17.43 11.86 13.81 9.84 6.41%
EY 7.00 8.79 7.52 5.74 8.43 7.24 10.16 -6.01%
DY 4.04 2.45 4.54 2.98 4.33 3.81 3.84 0.84%
P/NAPS 0.88 1.24 1.93 2.11 1.53 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment