[SEALINK] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[SEALINK] SEALINK INTERNATIONAL BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -22.67%
YoY- -54.03%
Quarter Report
Latest QR
Upcoming QR
SEALINK's Result
SEALINK's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 73,445 79,738 162,920 125,984 194,427 149,799 172,964 -13.29%
PBT -54,680 -65,417 -28,214 1,049 16,961 -5,421 17,238 -
Tax 2,327 4,473 11,705 5,337 -3,068 -4,144 -4,085 -
NP -52,353 -60,944 -16,509 6,386 13,893 -9,565 13,153 -
-
NP to SH -52,353 -60,944 -16,509 6,386 13,893 -9,565 13,153 -
-
Tax Rate - - - -508.77% 18.09% - 23.70% -
Total Cost 125,798 140,682 179,429 119,598 180,534 159,364 159,811 -3.90%
-
Net Worth 365,000 444,999 469,999 469,999 455,000 435,000 449,999 -3.42%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - 5,000 13,464 -
Div Payout % - - - - - 0.00% 102.36% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 365,000 444,999 469,999 469,999 455,000 435,000 449,999 -3.42%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -71.28% -76.43% -10.13% 5.07% 7.15% -6.39% 7.60% -
ROE -14.34% -13.70% -3.51% 1.36% 3.05% -2.20% 2.92% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 14.69 15.95 32.58 25.20 38.89 29.96 34.59 -13.29%
EPS -10.47 -12.19 -3.30 1.28 2.78 -1.91 2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 2.69 -
NAPS 0.73 0.89 0.94 0.94 0.91 0.87 0.90 -3.42%
Adjusted Per Share Value based on latest NOSH - 500,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 14.69 15.95 32.58 25.20 38.89 29.96 34.59 -13.29%
EPS -10.47 -12.19 -3.30 1.28 2.78 -1.91 2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 2.69 -
NAPS 0.73 0.89 0.94 0.94 0.91 0.87 0.90 -3.42%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.14 0.19 0.25 0.36 0.43 0.32 0.41 -
P/RPS 0.95 1.19 0.77 1.43 1.11 1.07 1.19 -3.68%
P/EPS -1.34 -1.56 -7.57 28.19 15.48 -16.73 15.59 -
EY -74.79 -64.15 -13.21 3.55 6.46 -5.98 6.42 -
DY 0.00 0.00 0.00 0.00 0.00 3.13 6.57 -
P/NAPS 0.19 0.21 0.27 0.38 0.47 0.37 0.46 -13.69%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 22/05/18 30/05/17 26/05/16 21/05/15 21/05/14 23/05/13 21/05/12 -
Price 0.135 0.165 0.215 0.365 0.555 0.36 0.37 -
P/RPS 0.92 1.03 0.66 1.45 1.43 1.20 1.07 -2.48%
P/EPS -1.29 -1.35 -6.51 28.58 19.97 -18.82 14.07 -
EY -77.56 -73.87 -15.36 3.50 5.01 -5.31 7.11 -
DY 0.00 0.00 0.00 0.00 0.00 2.78 7.28 -
P/NAPS 0.18 0.19 0.23 0.39 0.61 0.41 0.41 -12.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment