[PERWAJA] YoY TTM Result on 31-Dec-2016 [#2]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 26.88%
YoY- 67.23%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 461 1,249 198,298 0 1,813,034 1,405,717 1,659,288 -71.57%
PBT -277,621 -847,242 -614,834 0 -199,240 -141,421 57,580 -
Tax 0 0 0 0 -5,024 -37 111 -
NP -277,621 -847,242 -614,834 0 -204,264 -141,458 57,691 -
-
NP to SH -277,621 -847,242 -614,834 0 -204,264 -141,458 57,691 -
-
Tax Rate - - - - - - -0.19% -
Total Cost 278,082 848,491 813,132 0 2,017,298 1,547,175 1,601,597 -23.58%
-
Net Worth -2,022,146 -1,735,810 -935,145 -823,354 643,658 852,015 992,844 -
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth -2,022,146 -1,735,810 -935,145 -823,354 643,658 852,015 992,844 -
NOSH 560,151 559,938 559,967 560,105 554,878 560,536 560,928 -0.02%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -60,221.48% -67,833.63% -310.06% 0.00% -11.27% -10.06% 3.48% -
ROE 0.00% 0.00% 0.00% 0.00% -31.73% -16.60% 5.81% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.08 0.22 35.41 0.00 326.74 250.78 295.81 -71.69%
EPS -49.56 -151.31 -109.80 0.00 -36.81 -25.24 10.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.61 -3.10 -1.67 -1.47 1.16 1.52 1.77 -
Adjusted Per Share Value based on latest NOSH - 560,151
31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.08 0.21 33.21 0.00 303.68 235.45 277.93 -71.42%
EPS -46.50 -141.91 -102.98 0.00 -34.21 -23.69 9.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.387 -2.9074 -1.5663 -1.3791 1.0781 1.4271 1.663 -
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 29/06/12 30/06/11 30/06/10 -
Price 0.095 0.105 0.05 0.115 0.67 0.60 0.79 -
P/RPS 115.43 47.07 0.14 0.00 0.21 0.24 0.27 153.60%
P/EPS -0.19 -0.07 -0.05 0.00 -1.82 -2.38 7.68 -
EY -521.70 -1,441.04 -2,195.96 0.00 -54.94 -42.06 13.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.58 0.39 0.45 -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 CAGR
Date 21/02/17 29/02/16 26/02/15 28/02/14 29/08/12 24/08/11 27/08/10 -
Price 0.065 0.11 0.10 0.245 0.61 0.59 0.75 -
P/RPS 78.98 49.31 0.28 0.00 0.19 0.24 0.25 142.09%
P/EPS -0.13 -0.07 -0.09 0.00 -1.66 -2.34 7.29 -
EY -762.49 -1,375.54 -1,097.98 0.00 -60.35 -42.77 13.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.53 0.39 0.42 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment