[PERWAJA] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 7.64%
YoY- -44.4%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
TTM Result
31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 1,249 198,298 0 1,813,034 1,405,717 1,659,288 1,934,680 -67.65%
PBT -847,242 -614,834 0 -199,240 -141,421 57,580 -328,767 15.65%
Tax 0 0 0 -5,024 -37 111 54,889 -
NP -847,242 -614,834 0 -204,264 -141,458 57,691 -273,878 18.95%
-
NP to SH -847,242 -614,834 0 -204,264 -141,458 57,691 -273,878 18.95%
-
Tax Rate - - - - - -0.19% - -
Total Cost 848,491 813,132 0 2,017,298 1,547,175 1,601,597 2,208,558 -13.67%
-
Net Worth -1,735,810 -935,145 -823,354 643,658 852,015 992,844 907,328 -
Dividend
31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth -1,735,810 -935,145 -823,354 643,658 852,015 992,844 907,328 -
NOSH 559,938 559,967 560,105 554,878 560,536 560,928 560,079 -0.00%
Ratio Analysis
31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -67,833.63% -310.06% 0.00% -11.27% -10.06% 3.48% -14.16% -
ROE 0.00% 0.00% 0.00% -31.73% -16.60% 5.81% -30.19% -
Per Share
31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.22 35.41 0.00 326.74 250.78 295.81 345.43 -67.72%
EPS -151.31 -109.80 0.00 -36.81 -25.24 10.28 -48.90 18.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.10 -1.67 -1.47 1.16 1.52 1.77 1.62 -
Adjusted Per Share Value based on latest NOSH - 554,878
31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.21 33.21 0.00 303.68 235.45 277.93 324.05 -67.64%
EPS -141.91 -102.98 0.00 -34.21 -23.69 9.66 -45.87 18.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.9074 -1.5663 -1.3791 1.0781 1.4271 1.663 1.5197 -
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 31/12/15 31/12/14 31/12/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.105 0.05 0.115 0.67 0.60 0.79 0.85 -
P/RPS 47.07 0.14 0.00 0.21 0.24 0.27 0.25 123.66%
P/EPS -0.07 -0.05 0.00 -1.82 -2.38 7.68 -1.74 -38.97%
EY -1,441.04 -2,195.96 0.00 -54.94 -42.06 13.02 -57.53 64.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.58 0.39 0.45 0.52 -
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 29/02/16 26/02/15 28/02/14 29/08/12 24/08/11 27/08/10 19/08/09 -
Price 0.11 0.10 0.245 0.61 0.59 0.75 1.06 -
P/RPS 49.31 0.28 0.00 0.19 0.24 0.25 0.31 117.94%
P/EPS -0.07 -0.09 0.00 -1.66 -2.34 7.29 -2.17 -41.00%
EY -1,375.54 -1,097.98 0.00 -60.35 -42.77 13.71 -46.13 68.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.53 0.39 0.42 0.65 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment