[TAS] YoY TTM Result on 28-Feb-2017 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
20-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 44.84%
YoY- -2176.66%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
TTM Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 17,896 52,404 31,380 5,816 202,735 202,735 263,266 -41.55%
PBT -2,153 1,994 -14,712 -19,383 688 688 13,650 -
Tax -884 -288 126 1,238 -1,485 -1,485 -840 1.02%
NP -3,037 1,706 -14,586 -18,145 -797 -797 12,810 -
-
NP to SH -3,037 1,706 -14,586 -18,145 -797 -797 12,810 -
-
Tax Rate - 14.44% - - 215.84% 215.84% 6.15% -
Total Cost 20,933 50,698 45,966 23,961 203,532 203,532 250,456 -39.09%
-
Net Worth 156,421 159,266 159,354 176,036 193,858 0 186,184 -3.42%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 156,421 159,266 159,354 176,036 193,858 0 186,184 -3.42%
NOSH 180,002 180,002 180,002 175,597 175,691 175,691 177,894 0.23%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin -16.97% 3.26% -46.48% -311.98% -0.39% -0.39% 4.87% -
ROE -1.94% 1.07% -9.15% -10.31% -0.41% 0.00% 6.88% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 10.19 29.84 17.87 3.31 115.39 115.39 147.99 -41.40%
EPS -1.73 0.97 -8.31 -10.33 -0.45 -0.45 7.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8908 0.907 0.9075 1.0025 1.1034 0.00 1.0466 -3.16%
Adjusted Per Share Value based on latest NOSH - 180,002
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 9.94 29.11 17.43 3.23 112.63 112.63 146.26 -41.56%
EPS -1.69 0.95 -8.10 -10.08 -0.44 -0.44 7.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.869 0.8848 0.8853 0.978 1.077 0.00 1.0343 -3.41%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 0.26 0.24 0.29 0.335 0.485 0.505 0.755 -
P/RPS 2.55 0.80 1.62 10.11 0.42 0.44 0.51 37.92%
P/EPS -15.03 24.70 -3.49 -3.24 -106.91 -111.32 10.48 -
EY -6.65 4.05 -28.64 -30.85 -0.94 -0.90 9.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.32 0.33 0.44 0.00 0.72 -16.61%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 23/06/20 16/04/19 18/04/18 20/04/17 20/04/16 - 23/04/15 -
Price 0.235 0.285 0.365 0.325 0.42 0.00 0.74 -
P/RPS 2.31 0.95 2.04 9.81 0.36 0.00 0.50 35.76%
P/EPS -13.59 29.33 -4.39 -3.15 -92.59 0.00 10.28 -
EY -7.36 3.41 -22.76 -31.79 -1.08 0.00 9.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.40 0.32 0.38 0.00 0.71 -18.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment