[SG] YoY TTM Result on 31-Jul-2018 [#4]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
QoQ- -286.57%
YoY- -368.48%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
TTM Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 CAGR
Revenue 80,779 78,511 79,491 89,219 121,134 166,850 149,113 -8.19%
PBT -4,465 -28,006 -2,410 -4,298 1,114 -2,179 1,024 -
Tax 92 -2,605 2,863 1,327 -64 168 -274 -
NP -4,373 -30,611 453 -2,971 1,050 -2,011 750 -
-
NP to SH -4,373 -30,611 453 -2,819 1,050 -2,011 750 -
-
Tax Rate - - - - 5.75% - 26.76% -
Total Cost 85,152 109,122 79,038 92,190 120,084 168,861 148,363 -7.44%
-
Net Worth 9,668 29,274 56,185 60,652 57,599 49,500 50,049 -20.48%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 CAGR
Net Worth 9,668 29,274 56,185 60,652 57,599 49,500 50,049 -20.48%
NOSH 715,629 146,637 137,315 132,405 120,000 90,000 90,999 33.31%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 CAGR
NP Margin -5.41% -38.99% 0.57% -3.33% 0.87% -1.21% 0.50% -
ROE -45.23% -104.57% 0.81% -4.65% 1.82% -4.06% 1.50% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 CAGR
RPS 145.87 53.64 59.42 67.66 100.95 185.39 163.86 -1.60%
EPS -7.90 -20.91 0.34 -2.14 0.88 -2.23 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1746 0.20 0.42 0.46 0.48 0.55 0.55 -14.78%
Adjusted Per Share Value based on latest NOSH - 132,405
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 CAGR
RPS 5.17 5.03 5.09 5.71 7.76 10.68 9.55 -8.19%
EPS -0.28 -1.96 0.03 -0.18 0.07 -0.13 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0062 0.0187 0.036 0.0388 0.0369 0.0317 0.032 -20.45%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/05/15 30/05/14 -
Price 0.135 0.405 0.29 0.37 0.42 0.50 0.375 -
P/RPS 0.09 0.76 0.49 0.55 0.42 0.27 0.23 -12.26%
P/EPS -1.71 -1.94 85.64 -17.31 48.00 -22.38 45.50 -
EY -58.50 -51.64 1.17 -5.78 2.08 -4.47 2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 2.02 0.69 0.80 0.88 0.91 0.68 1.74%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/05/15 31/05/14 CAGR
Date 28/09/21 25/09/20 27/09/19 28/09/18 29/09/17 31/07/15 01/08/14 -
Price 0.075 0.355 0.265 0.405 0.545 0.53 0.48 -
P/RPS 0.05 0.66 0.45 0.60 0.54 0.29 0.29 -21.73%
P/EPS -0.95 -1.70 78.26 -18.94 62.29 -23.72 58.24 -
EY -105.29 -58.91 1.28 -5.28 1.61 -4.22 1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 1.78 0.63 0.88 1.14 0.96 0.87 -9.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment