[YOCB] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 13.25%
YoY- 56.01%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 262,800 273,078 195,734 203,025 222,718 218,520 201,827 4.49%
PBT 44,266 54,183 33,671 30,524 19,447 33,312 31,135 6.03%
Tax -10,668 -13,183 -7,782 -7,794 -4,877 -8,069 -7,334 6.43%
NP 33,598 41,000 25,889 22,730 14,570 25,243 23,801 5.90%
-
NP to SH 32,951 41,000 25,889 22,730 14,570 25,243 23,801 5.56%
-
Tax Rate 24.10% 24.33% 23.11% 25.53% 25.08% 24.22% 23.56% -
Total Cost 229,202 232,078 169,845 180,295 208,148 193,277 178,026 4.29%
-
Net Worth 323,652 301,440 271,296 250,671 233,201 228,678 210,432 7.43%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 12,692 10,312 7,139 6,346 6,386 10,394 12,793 -0.13%
Div Payout % 38.52% 25.15% 27.58% 27.92% 43.83% 41.18% 53.75% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 323,652 301,440 271,296 250,671 233,201 228,678 210,432 7.43%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 12.78% 15.01% 13.23% 11.20% 6.54% 11.55% 11.79% -
ROE 10.18% 13.60% 9.54% 9.07% 6.25% 11.04% 11.31% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 165.64 172.12 123.37 127.97 139.44 136.65 126.21 4.63%
EPS 20.77 25.84 16.32 14.33 9.12 15.79 14.88 5.71%
DPS 8.00 6.50 4.50 4.00 4.00 6.50 8.00 0.00%
NAPS 2.04 1.90 1.71 1.58 1.46 1.43 1.3159 7.57%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 164.25 170.67 122.33 126.89 139.20 136.58 126.14 4.49%
EPS 20.59 25.63 16.18 14.21 9.11 15.78 14.88 5.55%
DPS 7.93 6.45 4.46 3.97 3.99 6.50 8.00 -0.14%
NAPS 2.0228 1.884 1.6956 1.5667 1.4575 1.4292 1.3152 7.43%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.88 1.31 1.03 0.97 0.515 1.17 1.05 -
P/RPS 1.13 0.76 0.83 0.76 0.37 0.86 0.83 5.27%
P/EPS 9.05 5.07 6.31 6.77 5.65 7.41 7.05 4.24%
EY 11.05 19.73 15.84 14.77 17.71 13.49 14.17 -4.05%
DY 4.26 4.96 4.37 4.12 7.77 5.56 7.62 -9.22%
P/NAPS 0.92 0.69 0.60 0.61 0.35 0.82 0.80 2.35%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 25/05/23 26/05/22 27/05/21 25/06/20 30/05/19 24/05/18 -
Price 2.53 1.35 1.02 0.95 0.62 1.19 1.11 -
P/RPS 1.53 0.78 0.83 0.74 0.44 0.87 0.88 9.64%
P/EPS 12.18 5.22 6.25 6.63 6.80 7.54 7.46 8.50%
EY 8.21 19.14 16.00 15.08 14.71 13.26 13.41 -7.84%
DY 3.16 4.81 4.41 4.21 6.45 5.46 7.21 -12.83%
P/NAPS 1.24 0.71 0.60 0.60 0.42 0.83 0.84 6.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment