[HARTA] YoY TTM Result on 31-Dec-2006 [#3]

Stock
[HARTA] HARTALEGA HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -29.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HARTA's Result
HARTA's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 29/02/00 CAGR
Revenue 533,323 391,184 72,002 101,411 96,491 18.96%
PBT 155,386 72,042 11,929 3,007 2,032 55.35%
Tax -27,611 -9,578 -1,800 -312 -130 72.34%
NP 127,775 62,464 10,129 2,695 1,902 53.32%
-
NP to SH 127,689 62,400 10,127 2,695 1,902 53.31%
-
Tax Rate 17.77% 13.30% 15.09% 10.38% 6.40% -
Total Cost 405,548 328,720 61,873 98,716 94,589 15.93%
-
Net Worth 319,847 232,848 185,047 0 60,387 18.45%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 29/02/00 CAGR
Div 33,925 9,692 - 702 - -
Div Payout % 26.57% 15.53% - 26.05% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 29/02/00 CAGR
Net Worth 319,847 232,848 185,047 0 60,387 18.45%
NOSH 242,345 242,399 242,272 35,101 35,056 21.70%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 29/02/00 CAGR
NP Margin 23.96% 15.97% 14.07% 2.66% 1.97% -
ROE 39.92% 26.80% 5.47% 0.00% 3.15% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 29/02/00 CAGR
RPS 220.07 161.38 29.72 288.91 275.25 -2.24%
EPS 52.69 25.74 4.18 7.68 5.43 25.96%
DPS 14.00 4.00 0.00 2.00 0.00 -
NAPS 1.3198 0.9606 0.7638 0.00 1.7226 -2.66%
Adjusted Per Share Value based on latest NOSH - 35,101
31/12/09 31/12/08 31/12/07 31/12/06 29/02/00 CAGR
RPS 15.56 11.41 2.10 2.96 2.82 18.94%
EPS 3.73 1.82 0.30 0.08 0.06 52.12%
DPS 0.99 0.28 0.00 0.02 0.00 -
NAPS 0.0933 0.0679 0.054 0.00 0.0176 18.46%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 29/02/00 CAGR
Date 31/12/09 31/12/08 - - - -
Price 5.18 1.40 0.00 0.00 0.00 -
P/RPS 2.35 0.87 0.00 0.00 0.00 -
P/EPS 9.83 5.44 0.00 0.00 0.00 -
EY 10.17 18.39 0.00 0.00 0.00 -
DY 2.70 2.86 0.00 0.00 0.00 -
P/NAPS 3.92 1.46 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 29/02/00 CAGR
Date 28/01/10 13/02/09 - - - -
Price 6.09 1.53 0.00 0.00 0.00 -
P/RPS 2.77 0.95 0.00 0.00 0.00 -
P/EPS 11.56 5.94 0.00 0.00 0.00 -
EY 8.65 16.83 0.00 0.00 0.00 -
DY 2.30 2.61 0.00 0.00 0.00 -
P/NAPS 4.61 1.59 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment