[SINARAN] YoY TTM Result on 30-Jun-2022 [#2]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -4.94%
YoY- 36.57%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 37,577 57,974 73,477 92,308 105,443 123,684 185,084 -23.31%
PBT -8,644 -9,760 -4,082 -6,373 -6,631 -42,224 -14,727 -8.48%
Tax 110 -61 106 105 95 437 -242 -
NP -8,534 -9,821 -3,976 -6,268 -6,536 -41,787 -14,969 -8.93%
-
NP to SH -8,506 -9,373 -3,976 -6,268 -6,536 -41,787 -14,969 -8.98%
-
Tax Rate - - - - - - - -
Total Cost 46,111 67,795 77,453 98,576 111,979 165,471 200,053 -21.67%
-
Net Worth 30,376 38,336 47,959 43,770 25,794 2,790,549 5,801,898 -58.29%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 30,376 38,336 47,959 43,770 25,794 2,790,549 5,801,898 -58.29%
NOSH 914,961 914,961 914,961 703,816 445,622 386,952 380,952 15.70%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -22.71% -16.94% -5.41% -6.79% -6.20% -33.79% -8.09% -
ROE -28.00% -24.45% -8.29% -14.32% -25.34% -1.50% -0.26% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.11 6.34 8.17 13.24 23.83 32.09 48.58 -33.71%
EPS -0.93 -1.02 -0.44 -0.90 -1.48 -10.84 -3.93 -21.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0332 0.0419 0.0533 0.0628 0.0583 7.24 15.23 -63.95%
Adjusted Per Share Value based on latest NOSH - 914,961
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.12 6.35 8.05 10.11 11.55 13.55 20.27 -23.30%
EPS -0.93 -1.03 -0.44 -0.69 -0.72 -4.58 -1.64 -9.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0333 0.042 0.0525 0.0479 0.0282 3.0561 6.354 -58.28%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.065 0.06 0.095 0.08 0.095 0.06 0.09 -
P/RPS 1.58 0.95 1.16 0.60 0.40 0.19 0.19 42.29%
P/EPS -6.99 -5.86 -21.50 -8.90 -6.43 -0.55 -2.29 20.42%
EY -14.30 -17.07 -4.65 -11.24 -15.55 -180.69 -43.66 -16.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.43 1.78 1.27 1.63 0.01 0.01 140.82%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 30/08/23 30/08/22 30/09/21 21/08/20 26/08/19 21/08/18 -
Price 0.065 0.07 0.075 0.10 0.115 0.11 0.11 -
P/RPS 1.58 1.10 0.92 0.76 0.48 0.34 0.23 37.83%
P/EPS -6.99 -6.83 -16.97 -11.12 -7.78 -1.01 -2.80 16.45%
EY -14.30 -14.63 -5.89 -8.99 -12.85 -98.56 -35.72 -14.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.67 1.41 1.59 1.97 0.02 0.01 140.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment