[INGENIEU] YoY TTM Result on 30-Nov-2017 [#2]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
05-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- 3.87%
YoY- -357.71%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
31/05/21 31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 CAGR
Revenue 40,593 92,581 47,209 78,191 74,465 84,430 215,245 -24.54%
PBT -16,717 -10,411 -8,424 -29,901 7,375 -15,234 -32,346 -10.54%
Tax -64 410 0 4,320 -22 0 -549 -30.43%
NP -16,781 -10,001 -8,424 -25,581 7,353 -15,234 -32,895 -10.74%
-
NP to SH -16,781 -10,001 -8,424 -22,918 8,893 -12,968 -28,670 -8.64%
-
Tax Rate - - - - 0.30% - - -
Total Cost 57,374 102,582 55,633 103,772 67,112 99,664 248,140 -21.90%
-
Net Worth 39,147 43,917 64,408 20,070 41,147 0 27,415 6.19%
Dividend
31/05/21 31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 CAGR
Net Worth 39,147 43,917 64,408 20,070 41,147 0 27,415 6.19%
NOSH 671,140 536,459 479,937 155,103 155,272 136,741 120,771 33.58%
Ratio Analysis
31/05/21 31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 CAGR
NP Margin -41.34% -10.80% -17.84% -32.72% 9.87% -18.04% -15.28% -
ROE -42.87% -22.77% -13.08% -114.19% 21.61% 0.00% -104.58% -
Per Share
31/05/21 31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 CAGR
RPS 6.09 17.64 10.03 50.41 47.96 61.74 178.22 -43.44%
EPS -2.52 -1.91 -1.79 -14.78 5.73 -9.48 -23.74 -31.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0587 0.0837 0.1369 0.1294 0.265 0.00 0.227 -20.41%
Adjusted Per Share Value based on latest NOSH - 155,103
31/05/21 31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 CAGR
RPS 2.68 6.10 3.11 5.16 4.91 5.57 14.19 -24.52%
EPS -1.11 -0.66 -0.56 -1.51 0.59 -0.86 -1.89 -8.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0258 0.029 0.0425 0.0132 0.0271 0.00 0.0181 6.16%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 CAGR
Date 31/05/21 29/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 -
Price 0.095 0.05 0.085 0.14 0.11 0.135 0.14 -
P/RPS 1.56 0.28 0.85 0.28 0.23 0.22 0.08 65.11%
P/EPS -3.78 -2.62 -4.75 -0.95 1.92 -1.42 -0.59 36.82%
EY -26.49 -38.12 -21.07 -105.54 52.07 -70.25 -169.56 -26.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.60 0.62 1.08 0.42 0.00 0.62 17.60%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 CAGR
Date 28/07/21 30/07/20 29/07/19 05/02/18 23/01/17 - 28/08/15 -
Price 0.10 0.075 0.085 0.17 0.105 0.00 0.13 -
P/RPS 1.64 0.43 0.85 0.34 0.22 0.00 0.07 70.31%
P/EPS -3.97 -3.93 -4.75 -1.15 1.83 0.00 -0.55 39.61%
EY -25.16 -25.41 -21.07 -86.92 54.55 0.00 -182.61 -28.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.90 0.62 1.31 0.40 0.00 0.57 20.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment