[INGENIEU] QoQ Annualized Quarter Result on 30-Nov-2017 [#2]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
05-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- -77.9%
YoY- -121.44%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 20,056 67,998 82,748 79,170 87,696 88,384 94,022 -64.19%
PBT -12,036 -10,698 6,885 -10,524 -7,912 -10,252 13,104 -
Tax 0 2,909 -11,770 0 0 4,688 -29 -
NP -12,036 -7,789 -4,885 -10,524 -7,912 -5,564 13,074 -
-
NP to SH -12,036 -6,190 -2,753 -6,938 -3,900 -2,911 16,709 -
-
Tax Rate - - 170.95% - - - 0.22% -
Total Cost 32,092 75,787 87,633 89,694 95,608 93,948 80,948 -45.94%
-
Net Worth 18,886 20,826 22,526 20,070 20,907 20,628 38,464 -37.68%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 18,886 20,826 22,526 20,070 20,907 20,628 38,464 -37.68%
NOSH 170,613 170,613 170,613 155,103 155,103 155,103 155,099 6.54%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin -60.01% -11.45% -5.90% -13.29% -9.02% -6.30% 13.91% -
ROE -63.73% -29.72% -12.22% -34.57% -18.65% -14.11% 43.44% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 11.76 41.76 51.65 51.04 56.54 56.98 60.62 -66.38%
EPS -7.04 -3.80 -1.72 -4.48 2.52 -1.88 10.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1107 0.1279 0.1406 0.1294 0.1348 0.133 0.248 -41.50%
Adjusted Per Share Value based on latest NOSH - 155,103
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 1.32 4.48 5.46 5.22 5.78 5.83 6.20 -64.24%
EPS -0.79 -0.41 -0.18 -0.46 -0.26 -0.19 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0125 0.0137 0.0149 0.0132 0.0138 0.0136 0.0254 -37.58%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.165 0.125 0.15 0.14 0.15 0.19 0.12 -
P/RPS 1.40 0.30 0.29 0.27 0.27 0.33 0.20 264.63%
P/EPS -2.34 -3.29 -8.73 -3.13 -5.97 -10.12 1.11 -
EY -42.75 -30.41 -11.46 -31.95 -16.76 -9.88 89.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.98 1.07 1.08 1.11 1.43 0.48 112.35%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 29/10/18 30/07/18 26/04/18 05/02/18 27/10/17 31/07/17 28/04/17 -
Price 0.175 0.13 0.11 0.17 0.16 0.20 0.235 -
P/RPS 1.49 0.31 0.21 0.33 0.28 0.35 0.39 143.79%
P/EPS -2.48 -3.42 -6.40 -3.80 -6.36 -10.66 2.18 -
EY -40.31 -29.24 -15.62 -26.31 -15.72 -9.38 45.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.02 0.78 1.31 1.19 1.50 0.95 40.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment