[PCHEM] YoY TTM Result on 01-Jan-2011 [#1]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
01-Jan-2011 [#1]
Profit Trend
QoQ- -50.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 01/01/12 01/01/11 CAGR
Revenue 16,665,000 8,778,000 4,389,000 3,898,000 90.92%
PBT 4,735,000 2,932,000 1,466,000 1,275,000 79.32%
Tax -783,000 -690,000 -345,000 -276,000 59.06%
NP 3,952,000 2,242,000 1,121,000 999,000 84.43%
-
NP to SH 3,604,000 2,038,000 1,019,000 874,000 87.87%
-
Tax Rate 16.54% 23.53% 23.53% 21.65% -
Total Cost 12,713,000 6,536,000 3,268,000 2,899,000 93.09%
-
Net Worth 21,440,000 0 18,733,923 0 -
Dividend
31/03/13 31/03/12 01/01/12 01/01/11 CAGR
Div 1,760,000 - - - -
Div Payout % 48.83% - - - -
Equity
31/03/13 31/03/12 01/01/12 01/01/11 CAGR
Net Worth 21,440,000 0 18,733,923 0 -
NOSH 8,000,000 8,000,000 7,838,461 728,333,349 -86.57%
Ratio Analysis
31/03/13 31/03/12 01/01/12 01/01/11 CAGR
NP Margin 23.71% 25.54% 25.54% 25.63% -
ROE 16.81% 0.00% 5.44% 0.00% -
Per Share
31/03/13 31/03/12 01/01/12 01/01/11 CAGR
RPS 208.31 109.73 55.99 0.54 1316.53%
EPS 45.05 25.48 13.00 0.12 1299.49%
DPS 22.00 0.00 0.00 0.00 -
NAPS 2.68 0.00 2.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 728,333,349
31/03/13 31/03/12 01/01/12 01/01/11 CAGR
RPS 208.31 109.73 54.86 48.73 90.91%
EPS 45.05 25.48 12.74 10.93 87.83%
DPS 22.00 0.00 0.00 0.00 -
NAPS 2.68 0.00 2.3417 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 01/01/12 01/01/11 CAGR
Date 29/03/13 30/03/12 30/12/11 30/12/10 -
Price 6.41 6.74 6.20 5.52 -
P/RPS 3.08 6.14 11.07 1,031.40 -92.48%
P/EPS 14.23 26.46 47.69 4,600.00 -92.36%
EY 7.03 3.78 2.10 0.02 1259.08%
DY 3.43 0.00 0.00 0.00 -
P/NAPS 2.39 0.00 2.59 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 01/01/12 01/01/11 CAGR
Date 27/05/13 - 28/05/12 - -
Price 6.48 0.00 6.70 0.00 -
P/RPS 3.11 0.00 11.97 0.00 -
P/EPS 14.38 0.00 51.54 0.00 -
EY 6.95 0.00 1.94 0.00 -
DY 3.40 0.00 0.00 0.00 -
P/NAPS 2.42 0.00 2.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment