[PCHEM] QoQ Quarter Result on 01-Jan-2011 [#1]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
01-Jan-2011 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 4,638,000 3,345,000 4,353,000 0 3,898,000 3,170,000 0 -
PBT 1,700,000 1,058,000 1,298,000 0 1,275,000 704,000 0 -
Tax -428,000 -244,000 -138,000 0 -276,000 -132,000 0 -
NP 1,272,000 814,000 1,160,000 0 999,000 572,000 0 -
-
NP to SH 1,149,000 737,000 932,000 0 874,000 503,000 0 -
-
Tax Rate 25.18% 23.06% 10.63% - 21.65% 18.75% - -
Total Cost 3,366,000 2,531,000 3,193,000 0 2,899,000 2,598,000 0 -
-
Net Worth 20,517,857 20,799,777 19,106,000 0 1,704,299,975 14,155,857 0 -
Dividend
30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 CAGR
Div 656,571 - 1,475,666 - - - - -
Div Payout % 57.14% - 158.33% - - - - -
Equity
30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 20,517,857 20,799,777 19,106,000 0 1,704,299,975 14,155,857 0 -
NOSH 8,207,142 8,188,888 7,766,666 728,333,349 728,333,349 7,185,714 7,341,666 9.30%
Ratio Analysis
30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 27.43% 24.33% 26.65% 0.00% 25.63% 18.04% 0.00% -
ROE 5.60% 3.54% 4.88% 0.00% 0.05% 3.55% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 56.51 40.85 56.05 0.00 0.54 44.12 0.00 -
EPS 14.00 9.00 12.00 0.00 0.12 7.00 0.00 -
DPS 8.00 0.00 19.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.54 2.46 0.00 2.34 1.97 0.00 -
Adjusted Per Share Value based on latest NOSH - 728,333,349
30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 57.98 41.81 54.41 0.00 48.73 39.63 0.00 -
EPS 14.36 9.21 11.65 0.00 10.93 6.29 0.00 -
DPS 8.21 0.00 18.45 0.00 0.00 0.00 0.00 -
NAPS 2.5647 2.60 2.3883 0.00 213.0375 1.7695 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/12/10 - - -
Price 5.56 7.09 7.24 5.52 5.52 0.00 0.00 -
P/RPS 9.84 17.36 12.92 0.00 1,031.40 0.00 0.00 -
P/EPS 39.71 78.78 60.33 0.00 4,600.00 0.00 0.00 -
EY 2.52 1.27 1.66 0.00 0.02 0.00 0.00 -
DY 1.44 0.00 2.62 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.79 2.94 0.00 2.36 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 CAGR
Date 22/11/11 26/08/11 26/05/11 - 24/02/11 29/11/10 - -
Price 5.94 6.03 7.16 0.00 6.21 5.40 0.00 -
P/RPS 10.51 14.76 12.77 0.00 1,160.33 12.24 0.00 -
P/EPS 42.43 67.00 59.67 0.00 5,175.00 77.14 0.00 -
EY 2.36 1.49 1.68 0.00 0.02 1.30 0.00 -
DY 1.35 0.00 2.65 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.37 2.91 0.00 2.65 2.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment