[HBGLOB] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 44.2%
YoY- 4.92%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 81,365 66,609 80,106 99,363 109,763 94,268 170,440 -11.58%
PBT -39,133 -16,765 -3,243 15,988 15,239 -7,814 -244,463 -26.30%
Tax -246 0 0 0 0 0 595 -
NP -39,379 -16,765 -3,243 15,988 15,239 -7,814 -243,868 -26.19%
-
NP to SH -37,572 -16,746 -3,243 15,988 15,239 -7,814 -242,925 -26.72%
-
Tax Rate - - - 0.00% 0.00% - - -
Total Cost 120,744 83,374 83,349 83,375 94,524 102,082 414,308 -18.56%
-
Net Worth 231,004 175,468 201,240 201,240 187,200 182,519 177,839 4.45%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 231,004 175,468 201,240 201,240 187,200 182,519 177,839 4.45%
NOSH 770,013 561,600 468,000 468,000 468,000 468,000 468,000 8.64%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -48.40% -25.17% -4.05% 16.09% 13.88% -8.29% -143.08% -
ROE -16.26% -9.54% -1.61% 7.94% 8.14% -4.28% -136.60% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 10.57 14.05 17.12 21.23 23.45 20.14 36.42 -18.62%
EPS -4.88 -3.53 -0.69 3.42 3.26 -1.67 -51.91 -32.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.37 0.43 0.43 0.40 0.39 0.38 -3.86%
Adjusted Per Share Value based on latest NOSH - 468,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 10.40 8.52 10.24 12.71 14.04 12.05 21.80 -11.59%
EPS -4.80 -2.14 -0.41 2.04 1.95 -1.00 -31.06 -26.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2954 0.2244 0.2573 0.2573 0.2394 0.2334 0.2274 4.45%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.14 0.255 0.04 0.115 0.195 0.075 0.05 -
P/RPS 1.32 1.82 0.23 0.54 0.83 0.37 0.14 45.32%
P/EPS -2.87 -7.22 -5.77 3.37 5.99 -4.49 -0.10 74.93%
EY -34.85 -13.85 -17.32 29.71 16.70 -22.26 -1,038.14 -43.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.69 0.09 0.27 0.49 0.19 0.13 23.87%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/05/22 27/05/21 30/06/20 31/05/19 31/05/18 30/05/17 25/05/16 -
Price 0.085 0.28 0.09 0.095 0.13 0.055 0.065 -
P/RPS 0.80 1.99 0.53 0.45 0.55 0.27 0.18 28.20%
P/EPS -1.74 -7.93 -12.99 2.78 3.99 -3.29 -0.13 54.05%
EY -57.40 -12.61 -7.70 35.96 25.05 -30.36 -798.57 -35.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.76 0.21 0.22 0.33 0.14 0.17 8.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment