[HBGLOB] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 44.2%
YoY- 4.92%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 93,815 93,378 97,740 99,363 99,438 115,271 115,621 -12.97%
PBT 8,766 15,645 15,634 15,988 11,087 14,297 14,503 -28.44%
Tax 0 0 0 0 0 0 0 -
NP 8,766 15,645 15,634 15,988 11,087 14,297 14,503 -28.44%
-
NP to SH 8,766 15,645 15,634 15,988 11,087 14,297 14,503 -28.44%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 85,049 77,733 82,106 83,375 88,351 100,974 101,118 -10.86%
-
Net Worth 201,240 196,559 201,240 201,240 196,559 187,200 187,200 4.92%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 201,240 196,559 201,240 201,240 196,559 187,200 187,200 4.92%
NOSH 468,000 468,000 468,000 468,000 468,000 468,000 468,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 9.34% 16.75% 16.00% 16.09% 11.15% 12.40% 12.54% -
ROE 4.36% 7.96% 7.77% 7.94% 5.64% 7.64% 7.75% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 20.05 19.95 20.88 21.23 21.25 24.63 24.71 -12.97%
EPS 1.87 3.34 3.34 3.42 2.37 3.05 3.10 -28.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.42 0.43 0.43 0.42 0.40 0.40 4.92%
Adjusted Per Share Value based on latest NOSH - 468,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.00 11.94 12.50 12.71 12.72 14.74 14.79 -12.97%
EPS 1.12 2.00 2.00 2.04 1.42 1.83 1.85 -28.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2573 0.2514 0.2573 0.2573 0.2514 0.2394 0.2394 4.91%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.065 0.065 0.105 0.115 0.055 0.075 0.115 -
P/RPS 0.32 0.33 0.50 0.54 0.26 0.30 0.47 -22.55%
P/EPS 3.47 1.94 3.14 3.37 2.32 2.46 3.71 -4.34%
EY 28.82 51.43 31.82 29.71 43.07 40.73 26.95 4.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.15 0.24 0.27 0.13 0.19 0.29 -35.48%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 29/08/19 31/05/19 28/02/19 06/12/18 30/08/18 -
Price 0.065 0.075 0.09 0.095 0.075 0.07 0.115 -
P/RPS 0.32 0.38 0.43 0.45 0.35 0.28 0.47 -22.55%
P/EPS 3.47 2.24 2.69 2.78 3.17 2.29 3.71 -4.34%
EY 28.82 44.57 37.12 35.96 31.59 43.64 26.95 4.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.18 0.21 0.22 0.18 0.18 0.29 -35.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment