[BENALEC] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -147.94%
YoY- -412.74%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Revenue 41,710 159,314 128,647 67,646 179,740 378,702 176,650 -19.90%
PBT -37,186 -69,247 -63,110 -23,367 11,682 41,972 2,470 -
Tax -618 4,013 8,222 4,741 -4,848 -19,592 -4,161 -25.41%
NP -37,804 -65,234 -54,888 -18,626 6,834 22,380 -1,691 61.23%
-
NP to SH -35,982 -63,365 -49,832 -18,858 4,926 21,509 -2,338 52.24%
-
Tax Rate - - - - 41.50% 46.68% 168.46% -
Total Cost 79,514 224,548 183,535 86,272 172,906 356,322 178,341 -11.67%
-
Net Worth 457,246 475,488 543,415 626,304 623,293 470,119 461,999 -0.15%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 457,246 475,488 543,415 626,304 623,293 470,119 461,999 -0.15%
NOSH 1,031,602 861,802 861,802 861,802 811,802 811,804 615,999 8.25%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -90.64% -40.95% -42.67% -27.53% 3.80% 5.91% -0.96% -
ROE -7.87% -13.33% -9.17% -3.01% 0.79% 4.58% -0.51% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 4.10 18.76 15.15 8.10 22.49 62.03 28.68 -25.84%
EPS -3.54 -7.46 -5.87 -2.26 0.62 3.52 -0.38 40.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.56 0.64 0.75 0.78 0.77 0.75 -7.55%
Adjusted Per Share Value based on latest NOSH - 861,802
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 4.04 15.44 12.47 6.56 17.42 36.71 17.12 -19.90%
EPS -3.49 -6.14 -4.83 -1.83 0.48 2.09 -0.23 51.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4432 0.4609 0.5268 0.6071 0.6042 0.4557 0.4478 -0.15%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 -
Price 0.105 0.145 0.06 0.185 0.42 0.405 0.575 -
P/RPS 2.56 0.77 0.40 2.28 1.87 0.65 2.01 3.78%
P/EPS -2.97 -1.94 -1.02 -8.19 68.13 11.50 -151.50 -45.36%
EY -33.73 -51.47 -97.81 -12.21 1.47 8.70 -0.66 83.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.09 0.25 0.54 0.53 0.77 -16.95%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Date 25/05/22 18/05/21 26/06/20 31/05/19 23/11/17 29/11/16 25/11/15 -
Price 0.115 0.145 0.095 0.18 0.39 0.37 0.58 -
P/RPS 2.80 0.77 0.63 2.22 1.73 0.60 2.02 5.14%
P/EPS -3.25 -1.94 -1.62 -7.97 63.27 10.50 -152.81 -44.67%
EY -30.79 -51.47 -61.78 -12.55 1.58 9.52 -0.65 80.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.15 0.24 0.50 0.48 0.77 -15.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment