[KSSC] YoY TTM Result on 31-Dec-2010 [#4]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 45.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
TTM Result
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 92,834 83,325 70,516 82,949 3.82%
PBT 14,061 3,041 3,450 8,751 17.10%
Tax -778 -826 -579 -2,324 -30.54%
NP 13,283 2,215 2,871 6,427 27.35%
-
NP to SH 13,198 2,087 2,759 6,526 26.43%
-
Tax Rate 5.53% 27.16% 16.78% 26.56% -
Total Cost 79,551 81,110 67,645 76,522 1.30%
-
Net Worth 72,959 60,257 58,668 49,724 13.61%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div 3,775 956 1,862 2,260 18.63%
Div Payout % 28.61% 45.83% 67.51% 34.63% -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 72,959 60,257 58,668 49,724 13.61%
NOSH 96,000 96,000 96,000 75,340 8.40%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 14.31% 2.66% 4.07% 7.75% -
ROE 18.09% 3.46% 4.70% 13.12% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 96.70 87.12 75.72 110.10 -4.22%
EPS 13.75 2.18 2.96 8.66 16.64%
DPS 3.95 1.00 2.00 3.00 9.59%
NAPS 0.76 0.63 0.63 0.66 4.81%
Adjusted Per Share Value based on latest NOSH - 75,340
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 50.10 44.97 38.06 44.77 3.81%
EPS 7.12 1.13 1.49 3.52 26.44%
DPS 2.04 0.52 1.01 1.22 18.67%
NAPS 0.3938 0.3252 0.3167 0.2684 13.61%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 31/12/13 31/12/12 30/12/11 - -
Price 0.39 0.33 0.45 0.00 -
P/RPS 0.40 0.38 0.59 0.00 -
P/EPS 2.84 15.12 15.19 0.00 -
EY 35.25 6.61 6.58 0.00 -
DY 10.13 3.03 4.44 0.00 -
P/NAPS 0.51 0.52 0.71 0.00 -
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 19/02/14 07/02/13 20/02/12 - -
Price 0.39 0.32 0.40 0.00 -
P/RPS 0.40 0.37 0.53 0.00 -
P/EPS 2.84 14.67 13.50 0.00 -
EY 35.25 6.82 7.41 0.00 -
DY 10.13 3.13 5.00 0.00 -
P/NAPS 0.51 0.51 0.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment