[HIBISCS] YoY TTM Result on 31-Mar-2019 [#3]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -8.42%
YoY- 167.6%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 1,081,173 591,257 844,078 935,861 284,182 235,525 33,808 78.11%
PBT 571,794 -64,666 271,962 439,174 132,101 57,542 -113,816 -
Tax -124,645 -26,451 -151,298 -135,136 -18,486 58,853 630 -
NP 447,149 -91,117 120,664 304,038 113,615 116,395 -113,186 -
-
NP to SH 447,149 -91,117 120,664 304,038 113,615 116,395 -113,186 -
-
Tax Rate 21.80% - 55.63% 30.77% 13.99% -102.28% - -
Total Cost 634,024 682,374 723,414 631,823 170,567 119,130 146,994 27.57%
-
Net Worth 1,871,549 1,290,209 1,365,876 1,207,053 874,475 749,377 505,905 24.34%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 40,196 8,125 - - - - - -
Div Payout % 8.99% 0.00% - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,871,549 1,290,209 1,365,876 1,207,053 874,475 749,377 505,905 24.34%
NOSH 2,012,418 1,988,185 1,588,228 1,588,228 1,588,228 1,441,111 1,099,795 10.58%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 41.36% -15.41% 14.30% 32.49% 39.98% 49.42% -334.79% -
ROE 23.89% -7.06% 8.83% 25.19% 12.99% 15.53% -22.37% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 53.73 32.54 53.15 58.92 17.87 16.34 3.07 61.09%
EPS 22.22 -5.01 7.60 19.14 7.15 8.08 -10.29 -
DPS 2.00 0.45 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.71 0.86 0.76 0.55 0.52 0.46 12.44%
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 134.31 73.45 104.86 116.26 35.30 29.26 4.20 78.11%
EPS 55.55 -11.32 14.99 37.77 14.11 14.46 -14.06 -
DPS 4.99 1.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.325 1.6028 1.6968 1.4995 1.0863 0.9309 0.6285 24.34%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.15 0.64 0.34 1.07 0.82 0.445 0.195 -
P/RPS 2.14 1.97 0.64 1.82 4.59 2.72 6.34 -16.55%
P/EPS 5.18 -12.76 4.48 5.59 11.48 5.51 -1.89 -
EY 19.32 -7.83 22.35 17.89 8.71 18.15 -52.78 -
DY 1.74 0.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.90 0.40 1.41 1.49 0.86 0.42 19.76%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 24/05/21 19/05/20 27/05/19 28/05/18 24/05/17 31/05/16 -
Price 1.37 0.625 0.605 1.02 0.875 0.43 0.185 -
P/RPS 2.55 1.92 1.14 1.73 4.90 2.63 6.02 -13.33%
P/EPS 6.17 -12.46 7.96 5.33 12.24 5.32 -1.80 -
EY 16.22 -8.02 12.56 18.77 8.17 18.78 -55.63 -
DY 1.46 0.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.88 0.70 1.34 1.59 0.83 0.40 24.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment