[HIBISCS] YoY Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -8.83%
YoY- 95.58%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 1,104,205 735,682 809,345 1,001,645 279,622 249,077 43,969 71.08%
PBT 658,448 119,526 239,466 398,806 139,197 45,738 -106,078 -
Tax -128,380 -47,422 -111,545 -125,090 750 84,185 862 -
NP 530,068 72,104 127,921 273,716 139,948 129,924 -105,216 -
-
NP to SH 530,068 72,104 127,921 273,716 139,948 129,924 -105,216 -
-
Tax Rate 19.50% 39.68% 46.58% 31.37% -0.54% -184.06% - -
Total Cost 574,137 663,578 681,424 727,929 139,674 119,153 149,185 25.17%
-
Net Worth 1,871,549 1,290,209 1,365,876 1,207,053 874,475 732,230 470,810 25.84%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 26,832 12,114 - - - - - -
Div Payout % 5.06% 16.80% - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,871,549 1,290,209 1,365,876 1,207,053 874,475 732,230 470,810 25.84%
NOSH 2,012,418 1,988,185 1,588,228 1,588,228 1,588,228 1,408,135 1,023,501 11.92%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 48.00% 9.80% 15.81% 27.33% 50.05% 52.16% -239.29% -
ROE 28.32% 5.59% 9.37% 22.68% 16.00% 17.74% -22.35% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 54.87 40.48 50.96 63.07 17.59 17.69 4.30 52.83%
EPS 26.41 4.31 8.05 17.24 9.16 9.23 -10.28 -
DPS 1.33 0.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.71 0.86 0.76 0.55 0.52 0.46 12.44%
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 137.17 91.39 100.54 124.43 34.74 30.94 5.46 71.09%
EPS 65.85 8.96 15.89 34.00 17.39 16.14 -13.07 -
DPS 3.33 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.325 1.6028 1.6968 1.4995 1.0863 0.9096 0.5849 25.84%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.15 0.64 0.34 1.07 0.82 0.445 0.195 -
P/RPS 2.10 1.58 0.67 1.70 4.66 2.52 4.54 -12.05%
P/EPS 4.37 16.13 4.22 6.21 9.32 4.82 -1.90 -
EY 22.90 6.20 23.69 16.11 10.73 20.73 -52.72 -
DY 1.16 1.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.90 0.40 1.41 1.49 0.86 0.42 19.76%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 24/05/21 19/05/20 27/05/19 28/05/18 24/05/17 31/05/16 -
Price 1.37 0.625 0.605 1.02 0.875 0.44 0.185 -
P/RPS 2.50 1.54 1.19 1.62 4.98 2.49 4.31 -8.67%
P/EPS 5.20 15.75 7.51 5.92 9.94 4.77 -1.80 -
EY 19.23 6.35 13.31 16.90 10.06 20.97 -55.57 -
DY 0.97 1.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.88 0.70 1.34 1.59 0.85 0.40 24.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment