[HIBISCS] YoY TTM Result on 31-Mar-2017 [#3]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -38.87%
YoY- 202.84%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Revenue 844,078 935,861 284,182 235,525 33,808 8,775 11,211 94.33%
PBT 271,962 439,174 132,101 57,542 -113,816 -41,409 2,678 103.48%
Tax -151,298 -135,136 -18,486 58,853 630 1,623 -19 297.91%
NP 120,664 304,038 113,615 116,395 -113,186 -39,786 2,659 79.77%
-
NP to SH 120,664 304,038 113,615 116,395 -113,186 -39,786 2,659 79.77%
-
Tax Rate 55.63% 30.77% 13.99% -102.28% - - 0.71% -
Total Cost 723,414 631,823 170,567 119,130 146,994 48,561 8,552 97.84%
-
Net Worth 1,365,876 1,207,053 874,475 749,377 505,905 520,632 271,870 28.16%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Net Worth 1,365,876 1,207,053 874,475 749,377 505,905 520,632 271,870 28.16%
NOSH 1,588,228 1,588,228 1,588,228 1,441,111 1,099,795 897,642 453,118 21.26%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
NP Margin 14.30% 32.49% 39.98% 49.42% -334.79% -453.40% 23.72% -
ROE 8.83% 25.19% 12.99% 15.53% -22.37% -7.64% 0.98% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
RPS 53.15 58.92 17.87 16.34 3.07 0.98 2.47 60.29%
EPS 7.60 19.14 7.15 8.08 -10.29 -4.43 0.59 48.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.76 0.55 0.52 0.46 0.58 0.60 5.69%
Adjusted Per Share Value based on latest NOSH - 1,441,111
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
RPS 104.86 116.26 35.30 29.26 4.20 1.09 1.39 94.39%
EPS 14.99 37.77 14.11 14.46 -14.06 -4.94 0.33 79.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6968 1.4995 1.0863 0.9309 0.6285 0.6468 0.3377 28.17%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 30/09/13 -
Price 0.34 1.07 0.82 0.445 0.195 0.765 1.86 -
P/RPS 0.64 1.82 4.59 2.72 6.34 78.26 75.18 -51.94%
P/EPS 4.48 5.59 11.48 5.51 -1.89 -17.26 316.96 -48.04%
EY 22.35 17.89 8.71 18.15 -52.78 -5.79 0.32 92.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 1.41 1.49 0.86 0.42 1.32 3.10 -27.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 CAGR
Date 19/05/20 27/05/19 28/05/18 24/05/17 31/05/16 28/05/15 20/11/13 -
Price 0.605 1.02 0.875 0.43 0.185 0.715 1.95 -
P/RPS 1.14 1.73 4.90 2.63 6.02 73.14 78.81 -47.86%
P/EPS 7.96 5.33 12.24 5.32 -1.80 -16.13 332.30 -43.65%
EY 12.56 18.77 8.17 18.78 -55.63 -6.20 0.30 77.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.34 1.59 0.83 0.40 1.23 3.25 -21.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment