[OLDTOWN] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[OLDTOWN] OLDTOWN BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OLDTOWN's Result
OLDTOWN's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 31/03/12 31/03/11 CAGR
Revenue 350,555 315,555 296,853 0 -
PBT 59,461 59,167 57,869 0 -
Tax -14,406 -14,828 -13,063 0 -
NP 45,055 44,339 44,806 0 -
-
NP to SH 44,769 44,278 44,742 0 -
-
Tax Rate 24.23% 25.06% 22.57% - -
Total Cost 305,500 271,216 252,047 0 -
-
Net Worth 315,400 227,958 227,979 0 -
Dividend
30/06/13 30/06/12 31/03/12 31/03/11 CAGR
Div 29,931 12,963 17,164 - -
Div Payout % 66.86% 29.28% 38.36% - -
Equity
30/06/13 30/06/12 31/03/12 31/03/11 CAGR
Net Worth 315,400 227,958 227,979 0 -
NOSH 362,529 330,375 330,404 0 -
Ratio Analysis
30/06/13 30/06/12 31/03/12 31/03/11 CAGR
NP Margin 12.85% 14.05% 15.09% 0.00% -
ROE 14.19% 19.42% 19.63% 0.00% -
Per Share
30/06/13 30/06/12 31/03/12 31/03/11 CAGR
RPS 96.70 95.51 89.85 0.00 -
EPS 12.35 13.40 13.54 0.00 -
DPS 8.26 3.92 5.19 0.00 -
NAPS 0.87 0.69 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/13 30/06/12 31/03/12 31/03/11 CAGR
RPS 75.67 68.12 64.08 0.00 -
EPS 9.66 9.56 9.66 0.00 -
DPS 6.46 2.80 3.71 0.00 -
NAPS 0.6809 0.4921 0.4921 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 31/03/12 31/03/11 CAGR
Date 28/06/13 29/06/12 30/03/12 - -
Price 2.75 1.67 1.27 0.00 -
P/RPS 2.84 1.75 1.41 0.00 -
P/EPS 22.27 12.46 9.38 0.00 -
EY 4.49 8.03 10.66 0.00 -
DY 3.00 2.35 4.09 0.00 -
P/NAPS 3.16 2.42 1.84 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 31/03/12 31/03/11 CAGR
Date 28/08/13 27/08/12 25/05/12 - -
Price 2.36 2.15 1.44 0.00 -
P/RPS 2.44 2.25 1.60 0.00 -
P/EPS 19.11 16.04 10.63 0.00 -
EY 5.23 6.23 9.40 0.00 -
DY 3.50 1.83 3.61 0.00 -
P/NAPS 2.71 3.12 2.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment