[OLDTOWN] YoY TTM Result on 30-Jun-2012 [#1]

Stock
[OLDTOWN] OLDTOWN BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- -1.04%
YoY- 246.27%
Quarter Report
Latest QR
Upcoming QR
OLDTOWN's Result
OLDTOWN's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
Revenue 391,215 391,540 350,555 315,555 0 -
PBT 62,436 66,020 59,461 59,167 0 -
Tax -15,820 -15,943 -14,406 -14,828 0 -
NP 46,616 50,077 45,055 44,339 0 -
-
NP to SH 45,282 48,456 44,769 44,278 0 -
-
Tax Rate 25.34% 24.15% 24.23% 25.06% - -
Total Cost 344,599 341,463 305,500 271,216 0 -
-
Net Worth 344,179 340,058 315,400 227,958 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
Div 26,916 27,186 29,931 12,963 - -
Div Payout % 59.44% 56.11% 66.86% 29.28% - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
Net Worth 344,179 340,058 315,400 227,958 0 -
NOSH 441,255 453,410 362,529 330,375 0 -
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
NP Margin 11.92% 12.79% 12.85% 14.05% 0.00% -
ROE 13.16% 14.25% 14.19% 19.42% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
RPS 88.66 86.35 96.70 95.51 0.00 -
EPS 10.26 10.69 12.35 13.40 0.00 -
DPS 6.00 6.00 8.26 3.92 0.00 -
NAPS 0.78 0.75 0.87 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 330,375
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
RPS 84.45 84.52 75.67 68.12 0.00 -
EPS 9.78 10.46 9.66 9.56 0.00 -
DPS 5.81 5.87 6.46 2.80 0.00 -
NAPS 0.743 0.7341 0.6809 0.4921 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 - -
Price 1.60 2.20 2.75 1.67 0.00 -
P/RPS 1.80 2.55 2.84 1.75 0.00 -
P/EPS 15.59 20.59 22.27 12.46 0.00 -
EY 6.41 4.86 4.49 8.03 0.00 -
DY 3.75 2.73 3.00 2.35 0.00 -
P/NAPS 2.05 2.93 3.16 2.42 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
Date 27/08/15 27/08/14 28/08/13 27/08/12 - -
Price 1.37 2.04 2.36 2.15 0.00 -
P/RPS 1.55 2.36 2.44 2.25 0.00 -
P/EPS 13.35 19.09 19.11 16.04 0.00 -
EY 7.49 5.24 5.23 6.23 0.00 -
DY 4.38 2.94 3.50 1.83 0.00 -
P/NAPS 1.76 2.72 2.71 3.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment