[CSL] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[CSL] CHINA STATIONERY LIMITED
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 140.77%
YoY- 155.12%
Quarter Report
Latest QR
Upcoming QR
CSL's Result
CSL's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 311,927 313,687 175,905 672,234 955,692 939,197 -19.77%
PBT 12,982 108,031 24,963 -76,670 317,903 319,077 -47.27%
Tax -18,511 -30,634 46,642 -53,242 -95,012 -91,739 -27.38%
NP -5,529 77,397 71,605 -129,912 222,891 227,338 -
-
NP to SH -5,529 77,397 71,605 -129,912 222,891 227,338 -
-
Tax Rate 142.59% 28.36% -186.84% - 29.89% 28.75% -
Total Cost 317,456 236,290 104,300 802,146 732,801 711,859 -14.90%
-
Net Worth 1,750,311 1,656,575 1,643,381 1,317,257 1,415,805 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - 41,673 2,167,307 -
Div Payout % - - - - 18.70% 953.34% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,750,311 1,656,575 1,643,381 1,317,257 1,415,805 0 -
NOSH 1,241,355 1,236,250 1,254,489 1,242,695 1,241,934 120,405,998 -59.92%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -1.77% 24.67% 40.71% -19.33% 23.32% 24.21% -
ROE -0.32% 4.67% 4.36% -9.86% 15.74% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 25.13 25.37 14.02 54.09 76.95 0.78 100.19%
EPS -0.45 6.26 5.71 -10.45 17.95 0.19 -
DPS 0.00 0.00 0.00 0.00 3.36 1.80 -
NAPS 1.41 1.34 1.31 1.06 1.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,254,489
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 25.13 25.27 14.17 54.15 76.99 75.66 -19.77%
EPS -0.45 6.23 5.77 -10.47 17.96 18.31 -
DPS 0.00 0.00 0.00 0.00 3.36 174.59 -
NAPS 1.41 1.3345 1.3239 1.0611 1.1405 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.06 0.08 0.085 0.12 0.285 1.42 -
P/RPS 0.24 0.32 0.61 0.22 0.37 182.05 -73.43%
P/EPS -13.47 1.28 1.49 -1.15 1.59 752.08 -
EY -7.42 78.26 67.15 -87.12 62.97 0.13 -
DY 0.00 0.00 0.00 0.00 11.77 1.27 -
P/NAPS 0.04 0.06 0.06 0.11 0.25 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 18/08/17 19/08/16 28/08/15 28/08/14 22/08/13 - -
Price 0.04 0.08 0.065 0.13 0.24 0.00 -
P/RPS 0.16 0.32 0.46 0.24 0.31 0.00 -
P/EPS -8.98 1.28 1.14 -1.24 1.34 0.00 -
EY -11.14 78.26 87.81 -80.42 74.78 0.00 -
DY 0.00 0.00 0.00 0.00 13.98 0.00 -
P/NAPS 0.03 0.06 0.05 0.12 0.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment