[PESTECH] YoY TTM Result on 31-Dec-2011 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Revenue 508,687 297,519 136,098 0 -
PBT 105,847 59,729 23,037 0 -
Tax -6,277 -13,106 -6,509 0 -
NP 99,570 46,623 16,528 0 -
-
NP to SH 72,834 46,725 16,474 0 -
-
Tax Rate 5.93% 21.94% 28.25% - -
Total Cost 409,117 250,896 119,570 0 -
-
Net Worth 332,325 183,028 65,502 0 -
Dividend
30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Div 5,575 5,691 3,222 - -
Div Payout % 7.66% 12.18% 19.56% - -
Equity
30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Net Worth 332,325 183,028 65,502 0 -
NOSH 185,968 145,595 80,529 0 -
Ratio Analysis
30/06/16 30/06/15 31/12/12 31/12/11 CAGR
NP Margin 19.57% 15.67% 12.14% 0.00% -
ROE 21.92% 25.53% 25.15% 0.00% -
Per Share
30/06/16 30/06/15 31/12/12 31/12/11 CAGR
RPS 273.53 204.35 169.00 0.00 -
EPS 39.16 32.09 20.46 0.00 -
DPS 3.00 3.91 4.00 0.00 -
NAPS 1.787 1.2571 0.8134 0.532 30.88%
Adjusted Per Share Value based on latest NOSH - 0
30/06/16 30/06/15 31/12/12 31/12/11 CAGR
RPS 51.69 30.23 13.83 0.00 -
EPS 7.40 4.75 1.67 0.00 -
DPS 0.57 0.58 0.33 0.00 -
NAPS 0.3377 0.186 0.0666 0.532 -9.60%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Date 30/06/16 30/06/15 31/12/12 - -
Price 6.70 4.92 1.06 0.00 -
P/RPS 2.45 2.41 0.63 0.00 -
P/EPS 17.11 15.33 5.18 0.00 -
EY 5.85 6.52 19.30 0.00 -
DY 0.45 0.79 3.77 0.00 -
P/NAPS 3.75 3.91 1.30 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 31/12/12 31/12/11 CAGR
Date 30/08/16 28/08/15 13/03/13 - -
Price 1.53 5.27 1.42 0.00 -
P/RPS 0.56 2.58 0.84 0.00 -
P/EPS 3.91 16.42 6.94 0.00 -
EY 25.60 6.09 14.41 0.00 -
DY 1.96 0.74 2.82 0.00 -
P/NAPS 0.86 4.19 1.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment