[PESTECH] YoY TTM Result on 31-Dec-2014 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
16-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -42.29%
YoY- -53.27%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
Revenue 748,248 536,837 356,854 103,285 51,459 62.59%
PBT 149,572 94,583 94,495 13,089 5,560 81.81%
Tax -23,919 258 -16,433 -3,369 -1,731 61.10%
NP 125,653 94,841 78,062 9,720 3,829 88.49%
-
NP to SH 99,089 60,085 70,020 9,696 3,841 80.43%
-
Tax Rate 15.99% -0.27% 17.39% 25.74% 31.13% -
Total Cost 622,595 441,996 278,792 93,565 47,630 59.48%
-
Net Worth 496,189 175,972 295,766 0 54,800 49.19%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
Div - - 5,575 1,955 644 -
Div Payout % - - 7.96% 20.16% 16.77% -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
Net Worth 496,189 175,972 295,766 0 54,800 49.19%
NOSH 764,293 331,460 185,864 142,277 80,506 50.48%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
NP Margin 16.79% 17.67% 21.88% 9.41% 7.44% -
ROE 19.97% 34.14% 23.67% 0.00% 7.01% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
RPS 97.99 161.96 192.00 72.59 63.92 8.06%
EPS 12.98 18.13 37.67 6.81 4.77 19.93%
DPS 0.00 0.00 3.00 1.37 0.80 -
NAPS 0.6498 0.5309 1.5913 0.00 0.6807 -0.84%
Adjusted Per Share Value based on latest NOSH - 142,277
31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
RPS 75.41 54.10 35.97 10.41 5.19 62.57%
EPS 9.99 6.06 7.06 0.98 0.39 80.20%
DPS 0.00 0.00 0.56 0.20 0.06 -
NAPS 0.5001 0.1774 0.2981 0.00 0.0552 49.21%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 29/06/12 -
Price 1.75 1.54 6.86 3.50 0.79 -
P/RPS 1.79 0.95 3.57 4.82 1.24 6.89%
P/EPS 13.49 8.50 18.21 51.36 16.56 -3.65%
EY 7.42 11.77 5.49 1.95 6.04 3.80%
DY 0.00 0.00 0.44 0.39 1.01 -
P/NAPS 2.69 2.90 4.31 0.00 1.16 16.50%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 30/06/12 CAGR
Date 23/02/18 24/02/17 25/02/16 16/02/15 - -
Price 1.87 1.75 6.27 4.32 0.00 -
P/RPS 1.91 1.08 3.27 5.95 0.00 -
P/EPS 14.41 9.65 16.64 63.39 0.00 -
EY 6.94 10.36 6.01 1.58 0.00 -
DY 0.00 0.00 0.48 0.32 0.00 -
P/NAPS 2.88 3.30 3.94 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment