[PESTECH] YoY TTM Result on 31-Dec-2021 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 1.64%
YoY- 26.47%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 372,733 461,441 852,306 846,481 885,538 682,939 748,248 -10.54%
PBT -280,848 -189,351 101,853 93,101 106,512 67,588 149,572 -
Tax -4,338 -7,581 -3,323 -15,672 -15,259 -6,886 -23,919 -23.89%
NP -285,186 -196,932 98,530 77,429 91,253 60,702 125,653 -
-
NP to SH -270,245 -145,778 64,219 50,779 83,260 51,719 99,089 -
-
Tax Rate - - 3.26% 16.83% 14.33% 10.19% 15.99% -
Total Cost 657,919 658,373 753,776 769,052 794,285 622,237 622,595 0.88%
-
Net Worth 26,504,220 523,881 610,840 679,834 587,283 502,599 496,189 88.94%
Dividend
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 26,504,220 523,881 610,840 679,834 587,283 502,599 496,189 88.94%
NOSH 992,221 992,221 955,366 764,293 764,293 764,293 764,293 4.26%
Ratio Analysis
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -76.51% -42.68% 11.56% 9.15% 10.30% 8.89% 16.79% -
ROE -1.02% -27.83% 10.51% 7.47% 14.18% 10.29% 19.97% -
Per Share
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 37.86 46.87 89.58 111.08 115.86 89.36 97.99 -14.11%
EPS -27.45 -14.81 6.75 6.66 10.89 6.77 12.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 26.92 0.5321 0.642 0.8921 0.7684 0.6576 0.6498 81.41%
Adjusted Per Share Value based on latest NOSH - 955,366
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 37.57 46.51 85.90 85.31 89.25 68.83 75.41 -10.54%
EPS -27.24 -14.69 6.47 5.12 8.39 5.21 9.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 26.712 0.528 0.6156 0.6852 0.5919 0.5065 0.5001 88.94%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.23 0.245 0.815 0.935 1.31 0.99 1.75 -
P/RPS 0.61 0.52 0.91 0.84 1.13 1.11 1.79 -15.81%
P/EPS -0.84 -1.65 12.07 14.03 12.03 14.63 13.49 -
EY -119.34 -60.43 8.28 7.13 8.32 6.84 7.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.46 1.27 1.05 1.70 1.51 2.69 -59.13%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 31/05/24 31/05/23 24/02/22 25/02/21 24/02/20 26/02/19 23/02/18 -
Price 0.20 0.23 0.685 1.23 1.22 1.20 1.87 -
P/RPS 0.53 0.49 0.76 1.11 1.05 1.34 1.91 -18.53%
P/EPS -0.73 -1.55 10.15 18.46 11.20 17.73 14.41 -
EY -137.24 -64.38 9.85 5.42 8.93 5.64 6.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.43 1.07 1.38 1.59 1.82 2.88 -59.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment