[PESTECH] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Revenue 165,564 202,622 134,440 25,928 109.84%
PBT 23,110 31,221 22,603 3,634 109.50%
Tax -6,265 -8,526 -6,295 -1,014 107.09%
NP 16,845 22,695 16,308 2,620 110.42%
-
NP to SH 16,802 22,653 16,340 2,569 111.86%
-
Tax Rate 27.11% 27.31% 27.85% 27.90% -
Total Cost 148,719 179,927 118,132 23,308 109.78%
-
Net Worth 0 111,632 64,870 41,395 -
Dividend
30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Div 1,955 5,153 3,222 - -
Div Payout % 11.64% 22.75% 19.72% - -
Equity
30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 0 111,632 64,870 41,395 -
NOSH 141,976 96,852 85,739 72,982 30.47%
Ratio Analysis
30/09/14 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 10.17% 11.20% 12.13% 10.10% -
ROE 0.00% 20.29% 25.19% 6.21% -
Per Share
30/09/14 31/03/14 31/03/13 31/03/12 CAGR
RPS 116.61 209.21 156.80 35.53 60.82%
EPS 11.83 23.39 19.06 3.52 62.35%
DPS 1.38 5.32 3.76 0.00 -
NAPS 0.00 1.1526 0.7566 0.5672 -
Adjusted Per Share Value based on latest NOSH - 72,982
30/09/14 31/03/14 31/03/13 31/03/12 CAGR
RPS 16.82 20.59 13.66 2.63 109.97%
EPS 1.71 2.30 1.66 0.26 112.33%
DPS 0.20 0.52 0.33 0.00 -
NAPS 0.00 0.1134 0.0659 0.0421 -
Price Multiplier on Financial Quarter End Date
30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Date 30/09/14 31/03/14 29/03/13 - -
Price 4.03 4.19 1.45 0.00 -
P/RPS 3.46 2.00 0.92 0.00 -
P/EPS 34.05 17.91 7.61 0.00 -
EY 2.94 5.58 13.14 0.00 -
DY 0.34 1.27 2.59 0.00 -
P/NAPS 0.00 3.64 1.92 0.00 -
Price Multiplier on Announcement Date
30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Date 26/11/14 27/05/14 22/05/13 - -
Price 3.88 4.87 2.30 0.00 -
P/RPS 3.33 2.33 1.47 0.00 -
P/EPS 32.79 20.82 12.07 0.00 -
EY 3.05 4.80 8.29 0.00 -
DY 0.35 1.09 1.63 0.00 -
P/NAPS 0.00 4.23 3.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment