[MENTIGA] YoY TTM Result on 30-Jun-2019 [#2]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -186.39%
YoY- -157.09%
Quarter Report
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 16,029 15,717 15,055 10,609 16,385 7,868 11,081 6.34%
PBT -13,549 4,948 2,080 -2,612 3,308 -2,769 -593 68.41%
Tax 116 -660 -1,024 499 391 2,856 1,712 -36.13%
NP -13,433 4,288 1,056 -2,113 3,699 87 1,119 -
-
NP to SH -13,431 4,290 1,056 -2,113 3,701 90 1,122 -
-
Tax Rate - 13.34% 49.23% - -11.82% - - -
Total Cost 29,462 11,429 13,999 12,722 12,686 7,781 9,962 19.79%
-
Net Worth 196,701 185,215 180,908 130,900 134,399 130,200 130,900 7.01%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 196,701 185,215 180,908 130,900 134,399 130,200 130,900 7.01%
NOSH 71,789 70,000 70,000 70,000 70,000 70,000 70,000 0.42%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -83.80% 27.28% 7.01% -19.92% 22.58% 1.11% 10.10% -
ROE -6.83% 2.32% 0.58% -1.61% 2.75% 0.07% 0.86% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 22.33 21.89 20.97 15.16 23.41 11.24 15.83 5.89%
EPS -18.71 5.98 1.47 -3.02 5.29 0.13 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.74 2.58 2.52 1.87 1.92 1.86 1.87 6.57%
Adjusted Per Share Value based on latest NOSH - 70,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 22.33 21.89 20.97 14.78 22.82 10.96 15.44 6.33%
EPS -18.71 5.98 1.47 -2.94 5.16 0.13 1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.74 2.58 2.52 1.8234 1.8722 1.8137 1.8234 7.01%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.61 0.685 0.48 0.58 0.59 0.71 0.525 -
P/RPS 2.73 3.13 2.29 3.83 2.52 6.32 3.32 -3.20%
P/EPS -3.26 11.46 32.63 -19.21 11.16 552.22 32.75 -
EY -30.67 8.72 3.06 -5.20 8.96 0.18 3.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.27 0.19 0.31 0.31 0.38 0.28 -3.93%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/08/22 15/09/21 27/08/20 29/08/19 29/08/18 25/08/17 26/08/16 -
Price 0.60 0.725 0.345 0.57 0.52 0.665 0.49 -
P/RPS 2.69 3.31 1.65 3.76 2.22 5.92 3.10 -2.33%
P/EPS -3.21 12.13 23.45 -18.88 9.84 517.22 30.57 -
EY -31.18 8.24 4.26 -5.30 10.17 0.19 3.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.28 0.14 0.30 0.27 0.36 0.26 -2.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment