[MENTIGA] YoY Quarter Result on 30-Jun-2016 [#2]

Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 331.45%
YoY- 366.14%
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 1,062 6,413 2,784 8,135 822 2,291 3,914 -19.53%
PBT -1,655 2,904 -470 4,423 -1,563 44 1,793 -
Tax -2 -2 7 -37 -85 343 -590 -61.22%
NP -1,657 2,902 -463 4,386 -1,648 387 1,203 -
-
NP to SH -1,657 2,902 -463 4,386 -1,648 387 1,203 -
-
Tax Rate - 0.07% - 0.84% - -779.55% 32.91% -
Total Cost 2,719 3,511 3,247 3,749 2,470 1,904 2,711 0.04%
-
Net Worth 130,900 134,399 130,200 130,900 97,999 97,299 77,000 9.24%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 130,900 134,399 130,200 130,900 97,999 97,299 77,000 9.24%
NOSH 70,000 70,000 70,000 70,000 70,000 70,000 70,000 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -156.03% 45.25% -16.63% 53.92% -200.49% 16.89% 30.74% -
ROE -1.27% 2.16% -0.36% 3.35% -1.68% 0.40% 1.56% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.52 9.16 3.98 11.62 1.17 3.27 5.59 -19.50%
EPS -2.37 4.15 -0.66 6.27 -2.35 -0.55 1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.92 1.86 1.87 1.40 1.39 1.10 9.24%
Adjusted Per Share Value based on latest NOSH - 70,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.48 8.93 3.88 11.33 1.15 3.19 5.45 -19.52%
EPS -2.31 4.04 -0.64 6.11 -2.30 0.54 1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8234 1.8722 1.8137 1.8234 1.3651 1.3554 1.0726 9.24%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.58 0.59 0.71 0.525 0.70 1.06 0.80 -
P/RPS 38.23 6.44 17.85 4.52 59.61 32.39 14.31 17.78%
P/EPS -24.50 14.23 -107.34 8.38 -29.73 191.73 46.55 -
EY -4.08 7.03 -0.93 11.93 -3.36 0.52 2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.38 0.28 0.50 0.76 0.73 -13.29%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 29/08/18 25/08/17 26/08/16 21/08/15 27/08/14 23/08/13 -
Price 0.57 0.52 0.665 0.49 0.70 1.03 0.88 -
P/RPS 37.57 5.68 16.72 4.22 59.61 31.47 15.74 15.59%
P/EPS -24.08 12.54 -100.54 7.82 -29.73 186.30 51.21 -
EY -4.15 7.97 -0.99 12.79 -3.36 0.54 1.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.36 0.26 0.50 0.74 0.80 -15.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment