[AAX] YoY TTM Result on 30-Jun-2023 [#2]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 450.88%
YoY- -98.44%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 3,044,639 1,501,154 438,774 1,130,093 4,407,769 4,663,884 4,369,771 -5.02%
PBT 130,633 510,844 32,804,054 -1,337,061 -441,792 117,504 101,747 3.63%
Tax -12,764 1,264 7 -663 -18,725 -92,351 6,058 -
NP 117,869 512,108 32,804,061 -1,337,724 -460,517 25,153 107,805 1.28%
-
NP to SH 117,869 512,108 32,804,061 -1,337,724 -460,517 25,153 107,805 1.28%
-
Tax Rate 9.77% -0.25% -0.00% - - 78.59% -5.95% -
Total Cost 2,926,770 989,046 -32,365,287 2,467,817 4,868,286 4,638,731 4,261,966 -5.22%
-
Net Worth 205,653 98,356 -77,819 -1,244,444 539,259 954,074 995,555 -20.15%
Dividend
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 205,653 98,356 -77,819 -1,244,444 539,259 954,074 995,555 -20.15%
NOSH 447,072 447,072 414,815 4,148,149 4,148,148 4,148,148 4,148,148 -27.23%
Ratio Analysis
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 3.87% 34.11% 7,476.30% -118.37% -10.45% 0.54% 2.47% -
ROE 57.31% 520.67% 0.00% 0.00% -85.40% 2.64% 10.83% -
Per Share
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 681.02 335.77 105.78 27.24 106.26 112.43 105.34 30.52%
EPS 26.36 114.55 7,908.12 -32.25 -11.10 0.61 2.60 39.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.22 -0.1876 -0.30 0.13 0.23 0.24 9.73%
Adjusted Per Share Value based on latest NOSH - 447,072
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 680.83 335.68 98.12 252.71 985.65 1,042.92 977.15 -5.02%
EPS 26.36 114.52 7,335.52 -299.14 -102.98 5.62 24.11 1.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4599 0.2199 -0.174 -2.7828 1.2059 2.1335 2.2262 -20.15%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/06/24 30/06/23 30/06/22 31/12/20 28/06/19 29/06/18 30/06/17 -
Price 1.50 1.83 0.515 0.075 0.225 0.34 0.41 -
P/RPS 0.22 0.55 0.49 0.28 0.21 0.30 0.39 -7.84%
P/EPS 5.69 1.60 0.01 -0.23 -2.03 56.07 15.78 -13.55%
EY 17.58 62.59 15,355.57 -429.98 -49.34 1.78 6.34 15.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 8.32 0.00 0.00 1.73 1.48 1.71 9.64%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/24 28/08/23 19/08/22 26/02/21 22/08/19 30/08/18 24/08/17 -
Price 1.33 2.48 0.495 0.085 0.195 0.335 0.39 -
P/RPS 0.20 0.74 0.47 0.31 0.18 0.30 0.37 -8.40%
P/EPS 5.04 2.17 0.01 -0.26 -1.76 55.25 15.01 -14.42%
EY 19.82 46.19 15,976.00 -379.40 -56.93 1.81 6.66 16.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 11.27 0.00 0.00 1.50 1.46 1.63 8.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment