[VELESTO] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -3.32%
YoY- -160.75%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 719,995 578,456 633,936 307,652 615,060 1,131,826 608,045 2.85%
PBT 79,838 -41,303 -1,023,300 -1,217,749 -459,310 268,314 168,749 -11.71%
Tax -8,218 -4,564 -1,316 -2,091 -10,299 -36,062 -5,565 6.70%
NP 71,620 -45,867 -1,024,616 -1,219,840 -469,609 232,252 163,184 -12.81%
-
NP to SH 71,760 -45,120 -1,023,042 -1,216,420 -466,503 230,462 162,096 -12.68%
-
Tax Rate 10.29% - - - - 13.44% 3.30% -
Total Cost 648,375 624,323 1,658,552 1,527,492 1,084,669 899,574 444,861 6.47%
-
Net Worth 2,972,403 2,699,324 2,536,028 2,127,486 2,998,900 3,355,467 2,882,484 0.51%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - 21,588 - -
Div Payout % - - - - - 9.37% - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 2,972,403 2,699,324 2,536,028 2,127,486 2,998,900 3,355,467 2,882,484 0.51%
NOSH 8,215,600 8,125,600 8,215,600 2,160,103 2,161,993 2,157,718 2,164,677 24.86%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 9.95% -7.93% -161.63% -396.50% -76.35% 20.52% 26.84% -
ROE 2.41% -1.67% -40.34% -57.18% -15.56% 6.87% 5.62% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 8.76 7.12 8.08 14.24 28.45 52.45 28.09 -17.63%
EPS 0.87 -0.56 -13.03 -56.31 -21.58 10.68 7.49 -30.12%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.3618 0.3322 0.3231 0.9849 1.3871 1.5551 1.3316 -19.50%
Adjusted Per Share Value based on latest NOSH - 2,160,103
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 8.76 7.04 7.72 3.74 7.49 13.78 7.40 2.84%
EPS 0.87 -0.55 -12.45 -14.81 -5.68 2.81 1.97 -12.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.26 0.00 -
NAPS 0.3618 0.3286 0.3087 0.259 0.365 0.4084 0.3509 0.51%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.115 0.285 0.31 0.615 0.91 2.30 4.07 -
P/RPS 1.31 4.00 3.84 4.32 3.20 4.38 14.49 -32.98%
P/EPS 13.17 -51.33 -2.38 -1.09 -4.22 21.53 54.35 -21.02%
EY 7.60 -1.95 -42.05 -91.57 -23.71 4.64 1.84 26.64%
DY 0.00 0.00 0.00 0.00 0.00 0.43 0.00 -
P/NAPS 0.32 0.86 0.96 0.62 0.66 1.48 3.06 -31.33%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 20/05/20 21/05/19 24/05/18 22/05/17 23/05/16 14/05/15 - -
Price 0.17 0.285 0.28 0.62 0.905 2.07 0.00 -
P/RPS 1.94 4.00 3.47 4.35 3.18 3.95 0.00 -
P/EPS 19.46 -51.33 -2.15 -1.10 -4.19 19.38 0.00 -
EY 5.14 -1.95 -46.55 -90.83 -23.84 5.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.48 0.00 -
P/NAPS 0.47 0.86 0.87 0.63 0.65 1.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment