[VELESTO] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 64.63%
YoY- -59.99%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 586,451 526,261 428,372 297,112 321,053 356,456 435,378 21.90%
PBT -1,133,147 -204,324 -312,580 -419,632 -1,181,264 -353,944 -264,838 162.85%
Tax -1,260 -358 -336 -44 -2,183 -4,966 -2,362 -34.14%
NP -1,134,407 -204,682 -312,916 -419,676 -1,183,447 -358,910 -267,200 161.50%
-
NP to SH -1,132,174 -202,316 -310,206 -416,468 -1,177,379 -357,006 -264,646 162.83%
-
Tax Rate - - - - - - - -
Total Cost 1,720,858 730,943 741,288 716,788 1,504,500 715,366 702,578 81.40%
-
Net Worth 1,182,046 1,987,958 2,019,091 2,127,486 2,257,792 2,943,358 2,986,780 -46.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,182,046 1,987,958 2,019,091 2,127,486 2,257,792 2,943,358 2,986,780 -46.00%
NOSH 6,998,727 6,998,000 2,162,000 2,160,103 2,161,807 2,162,802 2,162,140 118.35%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -193.44% -38.89% -73.05% -141.25% -368.61% -100.69% -61.37% -
ROE -95.78% -10.18% -15.36% -19.58% -52.15% -12.13% -8.86% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 19.15 24.34 19.81 13.75 14.85 16.48 20.14 -3.29%
EPS -36.96 -9.36 -14.34 -19.28 -54.46 -16.51 -12.24 108.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3859 0.9195 0.9339 0.9849 1.0444 1.3609 1.3814 -57.16%
Adjusted Per Share Value based on latest NOSH - 2,160,103
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 7.14 6.41 5.21 3.62 3.91 4.34 5.30 21.91%
EPS -13.78 -2.46 -3.78 -5.07 -14.33 -4.35 -3.22 162.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1439 0.242 0.2458 0.259 0.2748 0.3583 0.3635 -45.99%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.305 0.30 0.44 0.615 0.875 0.89 0.935 -
P/RPS 1.59 1.23 2.22 4.47 5.89 5.40 4.64 -50.93%
P/EPS -0.83 -3.21 -3.07 -3.19 -1.61 -5.39 -7.64 -77.13%
EY -121.19 -31.19 -32.61 -31.35 -62.24 -18.55 -13.09 339.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.33 0.47 0.62 0.84 0.65 0.68 10.48%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 24/11/17 22/08/17 22/05/17 27/02/17 28/11/16 22/08/16 -
Price 0.33 0.30 0.32 0.62 0.685 0.78 0.96 -
P/RPS 1.72 1.23 1.62 4.51 4.61 4.73 4.77 -49.24%
P/EPS -0.89 -3.21 -2.23 -3.22 -1.26 -4.73 -7.84 -76.46%
EY -112.01 -31.19 -44.84 -31.10 -79.51 -21.16 -12.75 324.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.33 0.34 0.63 0.66 0.57 0.69 15.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment