[SASBADI] YoY TTM Result on 28-Feb-2021 [#2]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
22-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
28-Feb-2021 [#2]
Profit Trend
QoQ- 12.62%
YoY- -950.91%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
TTM Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 96,464 86,350 57,406 50,405 83,672 86,705 90,643 1.04%
PBT 11,609 9,798 -14,066 -12,414 4,390 2,664 11,002 0.89%
Tax -2,454 -2,976 2,019 1,199 -3,072 -2,031 -3,574 -6.06%
NP 9,155 6,822 -12,047 -11,215 1,318 633 7,428 3.54%
-
NP to SH 9,155 6,822 -12,047 -11,215 1,318 633 7,713 2.89%
-
Tax Rate 21.14% 30.37% - - 69.98% 76.24% 32.49% -
Total Cost 87,309 79,528 69,453 61,620 82,354 86,072 83,215 0.80%
-
Net Worth 156,358 152,928 140,063 150,875 163,448 159,257 163,448 -0.73%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div 3,253 2,124 - - - - - -
Div Payout % 35.53% 31.13% - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 156,358 152,928 140,063 150,875 163,448 159,257 163,448 -0.73%
NOSH 434,834 425,134 424,434 419,099 419,099 419,099 419,099 0.61%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 9.49% 7.90% -20.99% -22.25% 1.58% 0.73% 8.19% -
ROE 5.86% 4.46% -8.60% -7.43% 0.81% 0.40% 4.72% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 22.21 20.33 13.53 12.03 19.96 20.69 21.63 0.44%
EPS 2.11 1.61 -2.84 -2.68 0.31 0.15 1.84 2.30%
DPS 0.75 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.36 0.33 0.36 0.39 0.38 0.39 -1.32%
Adjusted Per Share Value based on latest NOSH - 419,099
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 22.12 19.80 13.16 11.56 19.18 19.88 20.78 1.04%
EPS 2.10 1.56 -2.76 -2.57 0.30 0.15 1.77 2.88%
DPS 0.75 0.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3585 0.3506 0.3211 0.3459 0.3748 0.3652 0.3748 -0.73%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.155 0.14 0.12 0.135 0.155 0.225 0.485 -
P/RPS 0.70 0.69 0.89 1.12 0.78 1.09 2.24 -17.60%
P/EPS 7.35 8.72 -4.23 -5.04 49.29 148.97 26.35 -19.15%
EY 13.60 11.47 -23.65 -19.82 2.03 0.67 3.79 23.70%
DY 4.84 3.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.39 0.36 0.38 0.40 0.59 1.24 -16.16%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 24/04/24 18/04/23 21/04/22 22/04/21 19/05/20 29/04/19 17/04/18 -
Price 0.185 0.195 0.125 0.23 0.125 0.22 0.39 -
P/RPS 0.83 0.96 0.92 1.91 0.63 1.06 1.80 -12.09%
P/EPS 8.78 12.14 -4.40 -8.59 39.75 145.66 21.19 -13.64%
EY 11.39 8.24 -22.71 -11.63 2.52 0.69 4.72 15.79%
DY 4.05 2.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.38 0.64 0.32 0.58 1.00 -10.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment