[SASBADI] YoY Cumulative Quarter Result on 28-Feb-2021 [#2]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
22-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
28-Feb-2021 [#2]
Profit Trend
QoQ- 2624.64%
YoY- -37.57%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Cumulative Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 50,270 50,166 32,950 38,671 50,706 54,835 55,971 -1.77%
PBT 8,655 10,139 2,314 5,812 8,922 11,552 13,012 -6.56%
Tax -2,636 -3,094 -1,251 -2,052 -2,899 -3,541 -3,631 -5.19%
NP 6,019 7,045 1,063 3,760 6,023 8,011 9,381 -7.12%
-
NP to SH 6,019 7,045 1,063 3,760 6,023 8,011 9,381 -7.12%
-
Tax Rate 30.46% 30.52% 54.06% 35.31% 32.49% 30.65% 27.91% -
Total Cost 44,251 43,121 31,887 34,911 44,683 46,824 46,590 -0.85%
-
Net Worth 156,358 152,928 140,063 150,875 163,448 159,257 163,448 -0.73%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div 2,171 2,124 - - - - - -
Div Payout % 36.08% 30.15% - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 156,358 152,928 140,063 150,875 163,448 159,257 163,448 -0.73%
NOSH 434,834 425,134 424,434 419,099 419,099 419,099 419,099 0.61%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 11.97% 14.04% 3.23% 9.72% 11.88% 14.61% 16.76% -
ROE 3.85% 4.61% 0.76% 2.49% 3.68% 5.03% 5.74% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 11.57 11.81 7.76 9.23 12.10 13.08 13.36 -2.36%
EPS 1.39 1.66 0.25 0.90 1.44 1.91 2.24 -7.63%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.36 0.33 0.36 0.39 0.38 0.39 -1.32%
Adjusted Per Share Value based on latest NOSH - 419,099
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 11.53 11.50 7.56 8.87 11.63 12.57 12.83 -1.76%
EPS 1.38 1.62 0.24 0.86 1.38 1.84 2.15 -7.11%
DPS 0.50 0.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3585 0.3506 0.3211 0.3459 0.3748 0.3652 0.3748 -0.73%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.155 0.14 0.12 0.135 0.155 0.225 0.485 -
P/RPS 1.34 1.19 1.55 1.46 1.28 1.72 3.63 -15.29%
P/EPS 11.18 8.44 47.91 15.05 10.79 11.77 21.67 -10.43%
EY 8.94 11.85 2.09 6.65 9.27 8.50 4.62 11.61%
DY 3.23 3.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.39 0.36 0.38 0.40 0.59 1.24 -16.16%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 24/04/24 18/04/23 21/04/22 22/04/21 19/05/20 29/04/19 17/04/18 -
Price 0.185 0.195 0.125 0.23 0.125 0.22 0.39 -
P/RPS 1.60 1.65 1.61 2.49 1.03 1.68 2.92 -9.53%
P/EPS 13.35 11.76 49.91 25.64 8.70 11.51 17.42 -4.33%
EY 7.49 8.50 2.00 3.90 11.50 8.69 5.74 4.53%
DY 2.70 2.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.38 0.64 0.32 0.58 1.00 -10.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment