[ECONBHD] YoY TTM Result on 30-Sep-2017 [#1]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 5.88%
YoY- 23.06%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 369,618 598,399 759,796 636,729 475,063 423,758 293,727 3.90%
PBT -1,374 24,306 105,779 118,702 93,715 69,653 30,966 -
Tax 447 -4,996 -24,826 -33,185 -24,221 -18,056 -9,586 -
NP -927 19,310 80,953 85,517 69,494 51,597 21,380 -
-
NP to SH -927 19,310 80,953 85,517 69,494 51,597 21,380 -
-
Tax Rate - 20.55% 23.47% 27.96% 25.85% 25.92% 30.96% -
Total Cost 370,545 579,089 678,843 551,212 405,569 372,161 272,347 5.26%
-
Net Worth 401,250 401,250 387,874 326,350 262,477 213,948 176,308 14.67%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - 6,687 13,375 24,082 21,425 8,019 - -
Div Payout % - 34.63% 16.52% 28.16% 30.83% 15.54% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 401,250 401,250 387,874 326,350 262,477 213,948 176,308 14.67%
NOSH 1,337,500 1,337,500 1,337,500 535,000 535,667 534,870 534,269 16.50%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -0.25% 3.23% 10.65% 13.43% 14.63% 12.18% 7.28% -
ROE -0.23% 4.81% 20.87% 26.20% 26.48% 24.12% 12.13% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 27.63 44.74 56.81 119.01 88.69 79.23 54.98 -10.82%
EPS -0.07 1.44 6.05 15.98 12.97 9.65 4.00 -
DPS 0.00 0.50 1.00 4.50 4.00 1.50 0.00 -
NAPS 0.30 0.30 0.29 0.61 0.49 0.40 0.33 -1.57%
Adjusted Per Share Value based on latest NOSH - 535,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 26.08 42.22 53.60 44.92 33.51 29.89 20.72 3.90%
EPS -0.07 1.36 5.71 6.03 4.90 3.64 1.51 -
DPS 0.00 0.47 0.94 1.70 1.51 0.57 0.00 -
NAPS 0.2831 0.2831 0.2736 0.2302 0.1852 0.1509 0.1244 14.67%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.485 0.69 0.80 3.05 1.69 0.945 1.07 -
P/RPS 1.76 1.54 1.41 2.56 1.91 1.19 1.95 -1.69%
P/EPS -699.77 47.79 13.22 19.08 13.03 9.80 26.74 -
EY -0.14 2.09 7.57 5.24 7.68 10.21 3.74 -
DY 0.00 0.72 1.25 1.48 2.37 1.59 0.00 -
P/NAPS 1.62 2.30 2.76 5.00 3.45 2.36 3.24 -10.90%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 27/11/19 26/11/18 22/11/17 23/11/16 27/11/15 - -
Price 0.46 0.79 0.615 2.94 1.86 1.05 0.00 -
P/RPS 1.66 1.77 1.08 2.47 2.10 1.33 0.00 -
P/EPS -663.70 54.72 10.16 18.39 14.34 10.88 0.00 -
EY -0.15 1.83 9.84 5.44 6.97 9.19 0.00 -
DY 0.00 0.63 1.63 1.53 2.15 1.43 0.00 -
P/NAPS 1.53 2.63 2.12 4.82 3.80 2.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment