[ECONBHD] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 1.61%
YoY- 28.87%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 192,283 205,046 162,171 168,899 157,677 162,280 147,873 19.19%
PBT 26,798 28,167 30,369 29,129 28,461 32,009 29,103 -5.36%
Tax -7,336 -4,450 -7,638 -7,937 -7,605 -9,903 -7,740 -3.52%
NP 19,462 23,717 22,731 21,192 20,856 22,106 21,363 -6.04%
-
NP to SH 19,462 23,717 22,731 21,192 20,856 22,106 21,363 -6.04%
-
Tax Rate 27.38% 15.80% 25.15% 27.25% 26.72% 30.94% 26.60% -
Total Cost 172,821 181,329 139,440 147,707 136,821 140,174 126,510 23.18%
-
Net Worth 374,500 361,125 334,375 326,350 304,818 299,742 278,415 21.92%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 13,375 - 8,025 - 16,057 - -
Div Payout % - 56.39% - 37.87% - 72.64% - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 374,500 361,125 334,375 326,350 304,818 299,742 278,415 21.92%
NOSH 1,337,500 1,337,500 1,337,500 535,000 534,769 535,254 535,413 84.41%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 10.12% 11.57% 14.02% 12.55% 13.23% 13.62% 14.45% -
ROE 5.20% 6.57% 6.80% 6.49% 6.84% 7.38% 7.67% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 14.38 15.33 12.12 31.57 29.49 30.32 27.62 -35.35%
EPS 1.46 1.77 1.70 3.96 3.90 4.13 3.99 -48.93%
DPS 0.00 1.00 0.00 1.50 0.00 3.00 0.00 -
NAPS 0.28 0.27 0.25 0.61 0.57 0.56 0.52 -33.88%
Adjusted Per Share Value based on latest NOSH - 535,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 13.56 14.47 11.44 11.92 11.12 11.45 10.43 19.17%
EPS 1.37 1.67 1.60 1.50 1.47 1.56 1.51 -6.29%
DPS 0.00 0.94 0.00 0.57 0.00 1.13 0.00 -
NAPS 0.2642 0.2548 0.2359 0.2302 0.215 0.2115 0.1964 21.92%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.74 0.985 1.21 3.05 2.50 2.24 1.83 -
P/RPS 5.15 6.43 9.98 9.66 8.48 7.39 6.63 -15.53%
P/EPS 50.86 55.55 71.20 77.00 64.10 54.24 45.86 7.16%
EY 1.97 1.80 1.40 1.30 1.56 1.84 2.18 -6.54%
DY 0.00 1.02 0.00 0.49 0.00 1.34 0.00 -
P/NAPS 2.64 3.65 4.84 5.00 4.39 4.00 3.52 -17.49%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 23/05/18 26/02/18 22/11/17 23/08/17 26/05/17 22/02/17 -
Price 0.865 0.665 1.23 2.94 3.00 2.46 2.01 -
P/RPS 6.02 4.34 10.14 9.31 10.17 8.11 7.28 -11.93%
P/EPS 59.45 37.50 72.37 74.22 76.92 59.56 50.38 11.70%
EY 1.68 2.67 1.38 1.35 1.30 1.68 1.99 -10.70%
DY 0.00 1.50 0.00 0.51 0.00 1.22 0.00 -
P/NAPS 3.09 2.46 4.92 4.82 5.26 4.39 3.87 -13.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment