[BIMB] YoY TTM Result on 30-Jun-2001 [#4]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
06-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -7.49%
YoY- -45.03%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 549,989 450,994 408,589 293,921 466,108 4.22%
PBT 118,476 155,521 78,600 70,397 85,950 8.34%
Tax -32,728 -63,334 -40,876 -35,399 -31,221 1.18%
NP 85,748 92,187 37,724 34,998 54,729 11.87%
-
NP to SH 85,748 92,187 37,724 26,730 48,624 15.22%
-
Tax Rate 27.62% 40.72% 52.01% 50.28% 36.32% -
Total Cost 464,241 358,807 370,865 258,923 411,379 3.06%
-
Net Worth 1,126,155 1,530,411 1,433,692 1,407,119 1,383,426 -5.01%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - 47,825 27,892 17,448 16,130 -
Div Payout % - 51.88% 73.94% 65.28% 33.17% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 1,126,155 1,530,411 1,433,692 1,407,119 1,383,426 -5.01%
NOSH 563,077 562,651 557,857 562,847 560,091 0.13%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 15.59% 20.44% 9.23% 11.91% 11.74% -
ROE 7.61% 6.02% 2.63% 1.90% 3.51% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 97.68 80.16 73.24 52.22 83.22 4.08%
EPS 15.23 16.38 6.76 4.75 8.68 15.08%
DPS 0.00 8.50 5.00 3.10 2.88 -
NAPS 2.00 2.72 2.57 2.50 2.47 -5.13%
Adjusted Per Share Value based on latest NOSH - 562,847
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 24.27 19.90 18.03 12.97 20.57 4.21%
EPS 3.78 4.07 1.66 1.18 2.15 15.13%
DPS 0.00 2.11 1.23 0.77 0.71 -
NAPS 0.4969 0.6752 0.6326 0.6208 0.6104 -5.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.68 1.58 1.30 1.49 2.02 -
P/RPS 1.72 1.97 1.77 2.85 2.43 -8.27%
P/EPS 11.03 9.64 19.22 31.37 23.27 -17.01%
EY 9.06 10.37 5.20 3.19 4.30 20.46%
DY 0.00 5.38 3.85 2.08 1.43 -
P/NAPS 0.84 0.58 0.51 0.60 0.82 0.60%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/04 29/08/03 16/09/02 06/09/01 20/10/00 -
Price 1.71 1.60 1.45 1.79 1.75 -
P/RPS 1.75 2.00 1.98 3.43 2.10 -4.45%
P/EPS 11.23 9.77 21.44 37.69 20.16 -13.59%
EY 8.91 10.24 4.66 2.65 4.96 15.75%
DY 0.00 5.31 3.45 1.73 1.65 -
P/NAPS 0.86 0.59 0.56 0.72 0.71 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment