[BIMB] YoY TTM Result on 30-Jun-2000 [#4]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
20-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -11.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 450,994 408,589 293,921 466,108 -1.09%
PBT 155,521 78,600 70,397 85,950 21.85%
Tax -63,334 -40,876 -35,399 -31,221 26.58%
NP 92,187 37,724 34,998 54,729 18.98%
-
NP to SH 92,187 37,724 26,730 48,624 23.76%
-
Tax Rate 40.72% 52.01% 50.28% 36.32% -
Total Cost 358,807 370,865 258,923 411,379 -4.45%
-
Net Worth 1,530,411 1,433,692 1,407,119 1,383,426 3.42%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 47,825 27,892 17,448 16,130 43.66%
Div Payout % 51.88% 73.94% 65.28% 33.17% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 1,530,411 1,433,692 1,407,119 1,383,426 3.42%
NOSH 562,651 557,857 562,847 560,091 0.15%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 20.44% 9.23% 11.91% 11.74% -
ROE 6.02% 2.63% 1.90% 3.51% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 80.16 73.24 52.22 83.22 -1.24%
EPS 16.38 6.76 4.75 8.68 23.57%
DPS 8.50 5.00 3.10 2.88 43.44%
NAPS 2.72 2.57 2.50 2.47 3.26%
Adjusted Per Share Value based on latest NOSH - 560,091
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 19.90 18.03 12.97 20.57 -1.09%
EPS 4.07 1.66 1.18 2.15 23.70%
DPS 2.11 1.23 0.77 0.71 43.77%
NAPS 0.6752 0.6326 0.6208 0.6104 3.42%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.58 1.30 1.49 2.02 -
P/RPS 1.97 1.77 2.85 2.43 -6.75%
P/EPS 9.64 19.22 31.37 23.27 -25.45%
EY 10.37 5.20 3.19 4.30 34.10%
DY 5.38 3.85 2.08 1.43 55.53%
P/NAPS 0.58 0.51 0.60 0.82 -10.90%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/03 16/09/02 06/09/01 20/10/00 -
Price 1.60 1.45 1.79 1.75 -
P/RPS 2.00 1.98 3.43 2.10 -1.61%
P/EPS 9.77 21.44 37.69 20.16 -21.45%
EY 10.24 4.66 2.65 4.96 27.33%
DY 5.31 3.45 1.73 1.65 47.63%
P/NAPS 0.59 0.56 0.72 0.71 -5.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment