[EATECH] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -26.28%
YoY- -559.63%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 129,971 157,248 160,389 246,363 293,120 421,631 334,272 -14.55%
PBT 29,283 21,064 -129,980 -159,542 28,149 82,049 -52,700 -
Tax -6,187 11,066 -443 13,080 3,716 -15,893 10,632 -
NP 23,096 32,130 -130,423 -146,462 31,865 66,156 -42,068 -
-
NP to SH 23,096 32,130 82,251 -146,462 31,865 66,156 -42,068 -
-
Tax Rate 21.13% -52.54% - - -13.20% 19.37% - -
Total Cost 106,875 125,118 290,812 392,825 261,255 355,475 376,340 -18.91%
-
Net Worth 63,659 42,439 10,609 132,625 275,859 236,879 171,360 -15.20%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 63,659 42,439 10,609 132,625 275,859 236,879 171,360 -15.20%
NOSH 530,500 530,500 530,500 530,500 530,500 504,000 504,000 0.85%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 17.77% 20.43% -81.32% -59.45% 10.87% 15.69% -12.58% -
ROE 36.28% 75.71% 775.22% -110.43% 11.55% 27.93% -24.55% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 24.50 29.64 30.23 46.44 55.25 83.66 66.32 -15.27%
EPS 4.35 6.06 15.50 -27.61 6.01 13.13 -8.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.08 0.02 0.25 0.52 0.47 0.34 -15.92%
Adjusted Per Share Value based on latest NOSH - 530,500
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 9.80 11.86 12.09 18.58 22.10 31.79 25.20 -14.55%
EPS 1.74 2.42 6.20 -11.04 2.40 4.99 -3.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.048 0.032 0.008 0.10 0.208 0.1786 0.1292 -15.20%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.31 0.19 0.045 0.195 0.24 0.475 0.36 -
P/RPS 1.27 0.64 0.15 0.42 0.43 0.57 0.54 15.30%
P/EPS 7.12 3.14 0.29 -0.71 4.00 3.62 -4.31 -
EY 14.04 31.88 344.54 -141.58 25.03 27.63 -23.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 2.38 2.25 0.78 0.46 1.01 1.06 15.96%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 31/05/23 31/05/22 28/05/21 29/05/20 31/05/19 14/05/18 -
Price 0.32 0.16 0.035 0.11 0.33 0.45 0.345 -
P/RPS 1.31 0.54 0.12 0.24 0.60 0.54 0.52 16.63%
P/EPS 7.35 2.64 0.23 -0.40 5.49 3.43 -4.13 -
EY 13.61 37.85 442.98 -250.98 18.20 29.17 -24.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 2.00 1.75 0.44 0.63 0.96 1.01 17.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment