[PECCA] YoY TTM Result on 31-Dec-2015 [#2]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
13-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 118,982 111,545 125,699 31,593 55.52%
PBT 17,725 14,420 20,445 6,045 43.08%
Tax -3,937 -3,851 -5,073 -1,406 40.90%
NP 13,788 10,569 15,372 4,639 43.73%
-
NP to SH 13,772 10,714 15,484 4,619 43.88%
-
Tax Rate 22.21% 26.71% 24.81% 23.26% -
Total Cost 105,194 100,976 110,327 26,954 57.37%
-
Net Worth 163,086 161,623 162,883 78,410 27.61%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 5,520 9,400 10,125 - -
Div Payout % 40.08% 87.74% 65.39% - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 163,086 161,623 162,883 78,410 27.61%
NOSH 188,000 188,000 188,000 140,395 10.21%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 11.59% 9.48% 12.23% 14.68% -
ROE 8.44% 6.63% 9.51% 5.89% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 64.78 59.33 66.86 22.50 42.21%
EPS 7.50 5.70 8.24 3.29 31.57%
DPS 3.00 5.00 5.39 0.00 -
NAPS 0.8879 0.8597 0.8664 0.5585 16.69%
Adjusted Per Share Value based on latest NOSH - 140,395
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 15.82 14.83 16.72 4.20 55.52%
EPS 1.83 1.42 2.06 0.61 44.17%
DPS 0.73 1.25 1.35 0.00 -
NAPS 0.2169 0.2149 0.2166 0.1043 27.61%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/18 29/12/17 30/12/16 - -
Price 0.735 1.55 1.59 0.00 -
P/RPS 1.13 2.61 2.38 0.00 -
P/EPS 9.80 27.20 19.31 0.00 -
EY 10.20 3.68 5.18 0.00 -
DY 4.08 3.23 3.39 0.00 -
P/NAPS 0.83 1.80 1.84 0.00 -
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/19 27/02/18 23/02/17 - -
Price 0.94 1.35 1.54 0.00 -
P/RPS 1.45 2.28 2.30 0.00 -
P/EPS 12.54 23.69 18.70 0.00 -
EY 7.98 4.22 5.35 0.00 -
DY 3.19 3.70 3.50 0.00 -
P/NAPS 1.06 1.57 1.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment