[PECCA] QoQ TTM Result on 31-Dec-2015 [#2]

Announcement Date
13-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 123,446 92,173 58,601 31,593 0 -
PBT 19,743 14,153 10,040 6,045 0 -
Tax -4,912 -3,725 -2,359 -1,406 0 -
NP 14,831 10,428 7,681 4,639 0 -
-
NP to SH 14,908 10,480 7,700 4,619 0 -
-
Tax Rate 24.88% 26.32% 23.50% 23.26% - -
Total Cost 108,615 81,745 50,920 26,954 0 -
-
Net Worth 161,322 148,747 81,254 78,410 0 -
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 6,371 6,365 2,800 - - -
Div Payout % 42.74% 60.73% 36.38% - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 161,322 148,747 81,254 78,410 0 -
NOSH 188,000 188,000 140,045 140,395 0 -
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 12.01% 11.31% 13.11% 14.68% 0.00% -
ROE 9.24% 7.05% 9.48% 5.89% 0.00% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 65.66 51.72 41.84 22.50 0.00 -
EPS 7.93 5.88 5.50 3.29 0.00 -
DPS 3.39 3.57 2.00 0.00 0.00 -
NAPS 0.8581 0.8347 0.5802 0.5585 0.00 -
Adjusted Per Share Value based on latest NOSH - 140,395
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 16.42 12.26 7.79 4.20 0.00 -
EPS 1.98 1.39 1.02 0.61 0.00 -
DPS 0.85 0.85 0.37 0.00 0.00 -
NAPS 0.2145 0.1978 0.1081 0.1043 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/09/16 30/06/16 - - - -
Price 1.95 1.60 0.00 0.00 0.00 -
P/RPS 2.97 3.09 0.00 0.00 0.00 -
P/EPS 24.59 27.21 0.00 0.00 0.00 -
EY 4.07 3.68 0.00 0.00 0.00 -
DY 1.74 2.23 0.00 0.00 0.00 -
P/NAPS 2.27 1.92 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/11/16 - - - - -
Price 1.80 0.00 0.00 0.00 0.00 -
P/RPS 2.74 0.00 0.00 0.00 0.00 -
P/EPS 22.70 0.00 0.00 0.00 0.00 -
EY 4.41 0.00 0.00 0.00 0.00 -
DY 1.88 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment