[PECCA] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -25.96%
YoY- -26.41%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 217,680 143,283 130,287 125,363 124,660 115,254 123,967 9.83%
PBT 44,586 19,872 23,503 15,883 21,397 14,290 19,155 15.11%
Tax -11,018 -5,254 -5,018 -4,012 -5,144 -3,987 -4,557 15.84%
NP 33,568 14,618 18,485 11,871 16,253 10,303 14,598 14.88%
-
NP to SH 33,568 14,630 18,491 11,969 16,264 10,447 14,715 14.72%
-
Tax Rate 24.71% 26.44% 21.35% 25.26% 24.04% 27.90% 23.79% -
Total Cost 184,112 128,665 111,802 113,492 108,407 104,951 109,369 9.06%
-
Net Worth 199,523 179,545 16,710,630 165,495 167,623 160,291 161,398 3.59%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 5,112 - 2,911 5,443 5,520 9,400 7,324 -5.81%
Div Payout % 15.23% - 15.74% 45.48% 33.94% 89.98% 49.77% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 199,523 179,545 16,710,630 165,495 167,623 160,291 161,398 3.59%
NOSH 752,000 188,000 188,000 188,000 188,000 188,000 188,000 25.97%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 15.42% 10.20% 14.19% 9.47% 13.04% 8.94% 11.78% -
ROE 16.82% 8.15% 0.11% 7.23% 9.70% 6.52% 9.12% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 28.96 77.11 71.01 69.09 67.87 62.40 65.94 -12.80%
EPS 4.47 7.87 10.08 6.60 8.85 5.66 7.83 -8.91%
DPS 0.68 0.00 1.59 3.00 3.00 5.00 3.90 -25.24%
NAPS 0.2654 0.9663 91.08 0.9121 0.9126 0.8678 0.8585 -17.76%
Adjusted Per Share Value based on latest NOSH - 188,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 28.95 19.05 17.33 16.67 16.58 15.33 16.48 9.84%
EPS 4.46 1.95 2.46 1.59 2.16 1.39 1.96 14.67%
DPS 0.68 0.00 0.39 0.72 0.73 1.25 0.97 -5.74%
NAPS 0.2653 0.2388 22.2216 0.2201 0.2229 0.2132 0.2146 3.59%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.985 3.05 2.86 0.75 1.06 1.26 1.57 -
P/RPS 3.40 3.96 4.03 1.09 1.56 2.02 2.38 6.12%
P/EPS 22.06 38.74 28.38 11.37 11.97 22.28 20.06 1.59%
EY 4.53 2.58 3.52 8.80 8.35 4.49 4.99 -1.59%
DY 0.69 0.00 0.55 4.00 2.83 3.97 2.48 -19.19%
P/NAPS 3.71 3.16 0.03 0.82 1.16 1.45 1.83 12.49%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 26/05/22 21/05/21 29/05/20 24/05/19 24/05/18 22/05/17 -
Price 1.00 2.91 4.22 0.94 1.07 0.88 1.54 -
P/RPS 3.45 3.77 5.94 1.36 1.58 1.41 2.34 6.68%
P/EPS 22.40 36.96 41.87 14.25 12.08 15.56 19.68 2.18%
EY 4.47 2.71 2.39 7.02 8.28 6.43 5.08 -2.10%
DY 0.68 0.00 0.38 3.19 2.80 5.68 2.53 -19.65%
P/NAPS 3.77 3.01 0.05 1.03 1.17 1.01 1.79 13.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment