[CHINHIN] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -14.43%
YoY- -42.96%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 1,020,395 1,069,770 1,082,708 1,019,332 1,036,010 1,165,909 -2.62%
PBT 42,721 19,828 34,195 34,225 54,692 37,383 2.70%
Tax -11,817 -6,899 -9,010 -8,598 -10,228 -8,854 5.93%
NP 30,904 12,929 25,185 25,627 44,464 28,529 1.61%
-
NP to SH 34,130 16,063 24,816 25,362 44,464 28,529 3.64%
-
Tax Rate 27.66% 34.79% 26.35% 25.12% 18.70% 23.68% -
Total Cost 989,491 1,056,841 1,057,523 993,705 991,546 1,137,380 -2.74%
-
Net Worth 460,787 421,884 423,552 406,163 332,857 285,466 10.04%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 109 110 111 213 148 - -
Div Payout % 0.32% 0.68% 0.45% 0.84% 0.33% - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 460,787 421,884 423,552 406,163 332,857 285,466 10.04%
NOSH 834,582 556,388 556,388 556,388 506,477 473,018 12.01%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 3.03% 1.21% 2.33% 2.51% 4.29% 2.45% -
ROE 7.41% 3.81% 5.86% 6.24% 13.36% 9.99% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 183.80 195.25 196.83 183.21 204.55 246.48 -5.69%
EPS 6.15 2.93 4.51 4.56 8.78 6.03 0.39%
DPS 0.02 0.02 0.02 0.04 0.03 0.00 -
NAPS 0.83 0.77 0.77 0.73 0.6572 0.6035 6.57%
Adjusted Per Share Value based on latest NOSH - 556,388
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 28.82 30.22 30.58 28.79 29.26 32.93 -2.62%
EPS 0.96 0.45 0.70 0.72 1.26 0.81 3.45%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.1302 0.1192 0.1196 0.1147 0.094 0.0806 10.06%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.21 0.50 0.80 1.11 1.29 0.87 -
P/RPS 0.66 0.26 0.41 0.61 0.63 0.35 13.51%
P/EPS 19.68 17.05 17.73 24.35 14.69 14.42 6.41%
EY 5.08 5.86 5.64 4.11 6.81 6.93 -6.01%
DY 0.02 0.04 0.02 0.03 0.02 0.00 -
P/NAPS 1.46 0.65 1.04 1.52 1.96 1.44 0.27%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 28/05/21 29/06/20 23/05/19 31/05/18 15/05/17 - -
Price 1.20 0.635 0.76 0.835 1.42 0.00 -
P/RPS 0.65 0.33 0.39 0.46 0.69 0.00 -
P/EPS 19.52 21.66 16.85 18.32 16.17 0.00 -
EY 5.12 4.62 5.94 5.46 6.18 0.00 -
DY 0.02 0.03 0.03 0.05 0.02 0.00 -
P/NAPS 1.45 0.82 0.99 1.14 2.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment