[HLCAP] YoY TTM Result on 31-Mar-2000 [#3]

Announcement Date
03-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 154.94%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 45,590 46,816 57,741 91,150 -20.62%
PBT -20,048 -5,181 -12,661 54,651 -
Tax 947 4,595 22,051 -2,521 -
NP -19,101 -586 9,390 52,130 -
-
NP to SH -19,101 -3,205 -14,036 52,130 -
-
Tax Rate - - - 4.61% -
Total Cost 64,691 47,402 48,351 39,020 18.35%
-
Net Worth 61,654 92,431 92,621 122,233 -20.39%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - 18,508 61 -
Div Payout % - - 0.00% 0.12% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 61,654 92,431 92,621 122,233 -20.39%
NOSH 123,308 123,242 123,495 123,468 -0.04%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -41.90% -1.25% 16.26% 57.19% -
ROE -30.98% -3.47% -15.15% 42.65% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 36.97 37.99 46.76 73.82 -20.58%
EPS -15.49 -2.60 -11.37 42.22 -
DPS 0.00 0.00 15.00 0.05 -
NAPS 0.50 0.75 0.75 0.99 -20.36%
Adjusted Per Share Value based on latest NOSH - 123,468
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 18.47 18.96 23.39 36.92 -20.61%
EPS -7.74 -1.30 -5.68 21.11 -
DPS 0.00 0.00 7.50 0.03 -
NAPS 0.2497 0.3744 0.3751 0.4951 -20.40%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.95 1.40 1.20 3.78 -
P/RPS 2.57 3.69 2.57 5.12 -20.52%
P/EPS -6.13 -53.83 -10.56 8.95 -
EY -16.31 -1.86 -9.47 11.17 -
DY 0.00 0.00 12.50 0.01 -
P/NAPS 1.90 1.87 1.60 3.82 -20.76%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 07/05/03 07/05/02 25/04/01 - -
Price 0.75 1.69 1.13 0.00 -
P/RPS 2.03 4.45 2.42 0.00 -
P/EPS -4.84 -64.99 -9.94 0.00 -
EY -20.65 -1.54 -10.06 0.00 -
DY 0.00 0.00 13.27 0.00 -
P/NAPS 1.50 2.25 1.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment