[MYNEWS] YoY TTM Result on 31-Oct-2021 [#4]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
23-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#4]
Profit Trend
QoQ- -9.52%
YoY- -367.4%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
TTM Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 730,240 631,333 400,566 489,992 527,971 391,528 326,461 14.35%
PBT -7,277 -20,989 -53,725 -13,142 33,052 32,224 30,519 -
Tax -8,124 -1,160 3,970 -2,130 -8,884 -6,205 -6,480 3.83%
NP -15,401 -22,149 -49,755 -15,272 24,168 26,019 24,039 -
-
NP to SH -10,704 -18,168 -43,066 -9,214 26,819 26,504 24,039 -
-
Tax Rate - - - - 26.88% 19.26% 21.23% -
Total Cost 745,641 653,482 450,321 505,264 503,803 365,509 302,422 16.22%
-
Net Worth 224,866 225,110 245,575 286,504 300,147 279,683 242,164 -1.22%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div 3,427 - - - 6,821 6,821 6,201 -9.40%
Div Payout % 0.00% - - - 25.44% 25.74% 25.80% -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 224,866 225,110 245,575 286,504 300,147 279,683 242,164 -1.22%
NOSH 750,354 682,154 682,154 682,154 682,154 682,154 341,077 14.03%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin -2.11% -3.51% -12.42% -3.12% 4.58% 6.65% 7.36% -
ROE -4.76% -8.07% -17.54% -3.22% 8.94% 9.48% 9.93% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 103.92 92.55 58.72 71.83 77.40 57.40 95.71 1.38%
EPS -1.52 -2.66 -6.31 -1.35 3.93 3.89 7.05 -
DPS 0.49 0.00 0.00 0.00 1.00 1.00 1.82 -19.63%
NAPS 0.32 0.33 0.36 0.42 0.44 0.41 0.71 -12.43%
Adjusted Per Share Value based on latest NOSH - 682,154
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 97.32 84.14 53.38 65.30 70.36 52.18 43.51 14.35%
EPS -1.43 -2.42 -5.74 -1.23 3.57 3.53 3.20 -
DPS 0.46 0.00 0.00 0.00 0.91 0.91 0.83 -9.36%
NAPS 0.2997 0.30 0.3273 0.3818 0.40 0.3727 0.3227 -1.22%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 0.54 0.535 0.93 0.555 1.33 1.45 2.42 -
P/RPS 0.52 0.58 1.58 0.77 1.72 2.53 2.53 -23.16%
P/EPS -35.45 -20.09 -14.73 -41.09 33.83 37.32 34.34 -
EY -2.82 -4.98 -6.79 -2.43 2.96 2.68 2.91 -
DY 0.90 0.00 0.00 0.00 0.75 0.69 0.75 3.08%
P/NAPS 1.69 1.62 2.58 1.32 3.02 3.54 3.41 -11.03%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 21/12/23 22/12/22 23/12/21 21/12/20 19/12/19 14/12/18 15/12/17 -
Price 0.515 0.635 0.865 0.685 1.16 1.45 2.96 -
P/RPS 0.50 0.69 1.47 0.95 1.50 2.53 3.09 -26.17%
P/EPS -33.81 -23.84 -13.70 -50.71 29.51 37.32 42.00 -
EY -2.96 -4.19 -7.30 -1.97 3.39 2.68 2.38 -
DY 0.95 0.00 0.00 0.00 0.86 0.69 0.61 7.65%
P/NAPS 1.61 1.92 2.40 1.63 2.64 3.54 4.17 -14.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment