[MYNEWS] YoY Annualized Quarter Result on 31-Oct-2021 [#4]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
23-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#4]
Profit Trend
QoQ- 5.49%
YoY- -367.4%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 804,198 730,240 631,333 400,587 489,992 528,523 391,528 12.73%
PBT 15,711 -7,277 -20,989 -53,725 -13,142 33,052 32,222 -11.27%
Tax -7,001 -8,124 -1,160 3,970 -2,130 -8,884 -6,203 2.03%
NP 8,710 -15,401 -22,149 -49,755 -15,272 24,168 26,019 -16.65%
-
NP to SH 9,378 -10,704 -18,168 -43,066 -9,214 26,819 26,504 -15.88%
-
Tax Rate 44.56% - - - - 26.88% 19.25% -
Total Cost 795,488 745,641 653,482 450,342 505,264 504,355 365,509 13.82%
-
Net Worth 240,076 224,866 225,110 245,575 286,504 300,147 279,683 -2.51%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div 3,751 - - - - 6,821 - -
Div Payout % 40.00% - - - - 25.44% - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 240,076 224,866 225,110 245,575 286,504 300,147 279,683 -2.51%
NOSH 750,240 750,354 682,154 682,154 682,154 682,154 682,154 1.59%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 1.08% -2.11% -3.51% -12.42% -3.12% 4.57% 6.65% -
ROE 3.91% -4.76% -8.07% -17.54% -3.22% 8.94% 9.48% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 107.19 103.92 92.55 58.72 71.83 77.48 57.40 10.95%
EPS 1.25 -1.52 -2.66 -6.31 -1.35 3.93 3.89 -17.22%
DPS 0.50 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.32 0.32 0.33 0.36 0.42 0.44 0.41 -4.04%
Adjusted Per Share Value based on latest NOSH - 682,154
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 107.00 97.16 84.00 53.30 65.19 70.32 52.09 12.73%
EPS 1.25 -1.42 -2.42 -5.73 -1.23 3.57 3.53 -15.87%
DPS 0.50 0.00 0.00 0.00 0.00 0.91 0.00 -
NAPS 0.3194 0.2992 0.2995 0.3267 0.3812 0.3993 0.3721 -2.51%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 0.62 0.54 0.535 0.93 0.555 1.33 1.45 -
P/RPS 0.58 0.52 0.58 1.58 0.77 1.72 2.53 -21.75%
P/EPS 49.60 -35.45 -20.09 -14.73 -41.09 33.83 37.32 4.85%
EY 2.02 -2.82 -4.98 -6.79 -2.43 2.96 2.68 -4.59%
DY 0.81 0.00 0.00 0.00 0.00 0.75 0.00 -
P/NAPS 1.94 1.69 1.62 2.58 1.32 3.02 3.54 -9.52%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 19/12/24 21/12/23 22/12/22 23/12/21 21/12/20 19/12/19 14/12/18 -
Price 0.69 0.515 0.635 0.865 0.685 1.16 1.45 -
P/RPS 0.64 0.50 0.69 1.47 0.95 1.50 2.53 -20.45%
P/EPS 55.20 -33.81 -23.84 -13.70 -50.71 29.51 37.32 6.73%
EY 1.81 -2.96 -4.19 -7.30 -1.97 3.39 2.68 -6.32%
DY 0.72 0.00 0.00 0.00 0.00 0.86 0.00 -
P/NAPS 2.16 1.61 1.92 2.40 1.63 2.64 3.54 -7.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment