[DANCO] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[DANCO] DANCOMECH HOLDINGS BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 157.88%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DANCO's Result
DANCO's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 87,980 70,410 57,494 32,704 39.07%
PBT 22,706 16,918 14,939 9,608 33.19%
Tax -5,725 -4,162 -3,774 -2,428 33.09%
NP 16,981 12,756 11,165 7,180 33.23%
-
NP to SH 15,920 12,426 10,809 7,071 31.06%
-
Tax Rate 25.21% 24.60% 25.26% 25.27% -
Total Cost 70,999 57,654 46,329 25,524 40.63%
-
Net Worth 123,425 113,241 84,583 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 5,237 4,470 5,885 - -
Div Payout % 32.90% 35.97% 54.45% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 123,425 113,241 84,583 0 -
NOSH 304,005 298,005 298,000 123,685 34.95%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 19.30% 18.12% 19.42% 21.95% -
ROE 12.90% 10.97% 12.78% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 29.23 23.63 23.79 26.44 3.40%
EPS 5.29 4.17 4.47 5.72 -2.57%
DPS 1.75 1.50 2.44 0.00 -
NAPS 0.41 0.38 0.35 0.00 -
Adjusted Per Share Value based on latest NOSH - 123,685
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 19.88 15.91 12.99 7.39 39.07%
EPS 3.60 2.81 2.44 1.60 31.03%
DPS 1.18 1.01 1.33 0.00 -
NAPS 0.2789 0.2559 0.1911 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/06/19 29/06/18 30/06/17 - -
Price 0.55 0.39 0.665 0.00 -
P/RPS 1.88 1.65 2.80 0.00 -
P/EPS 10.40 9.35 14.87 0.00 -
EY 9.62 10.69 6.73 0.00 -
DY 3.18 3.85 3.66 0.00 -
P/NAPS 1.34 1.03 1.90 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 20/08/19 16/08/18 17/08/17 - -
Price 0.525 0.415 0.575 0.00 -
P/RPS 1.80 1.76 2.42 0.00 -
P/EPS 9.93 9.95 12.86 0.00 -
EY 10.07 10.05 7.78 0.00 -
DY 3.33 3.61 4.24 0.00 -
P/NAPS 1.28 1.09 1.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment