[DANCO] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[DANCO] DANCOMECH HOLDINGS BERHAD
Announcement Date
17-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 5.94%
YoY- -40.22%
Quarter Report
Latest QR
Upcoming QR
DANCO's Result
DANCO's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 19,997 19,630 19,860 15,587 18,187 0 -
PBT 4,194 5,067 4,920 3,470 5,919 0 -
Tax -1,022 -1,185 -1,112 -754 -1,536 0 -
NP 3,172 3,882 3,808 2,716 4,383 0 -
-
NP to SH 3,179 3,757 3,679 2,588 4,329 0 -
-
Tax Rate 24.37% 23.39% 22.60% 21.73% 25.95% - -
Total Cost 16,825 15,748 16,052 12,871 13,804 0 -
-
Net Worth 130,724 123,425 113,241 84,583 80,395 0 -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 2,280 2,257 2,235 1,812 - - -
Div Payout % 71.72% 60.10% 60.75% 70.03% - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 130,724 123,425 113,241 84,583 80,395 0 -
NOSH 304,010 304,005 298,005 298,000 123,685 0 -
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 15.86% 19.78% 19.17% 17.42% 24.10% 0.00% -
ROE 2.43% 3.04% 3.25% 3.06% 5.38% 0.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 6.58 6.52 6.66 6.45 14.70 0.00 -
EPS 1.00 1.20 1.20 1.10 3.50 0.00 -
DPS 0.75 0.75 0.75 0.75 0.00 0.00 -
NAPS 0.43 0.41 0.38 0.35 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 298,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.52 4.44 4.49 3.52 4.11 0.00 -
EPS 0.72 0.85 0.83 0.58 0.98 0.00 -
DPS 0.52 0.51 0.51 0.41 0.00 0.00 -
NAPS 0.2954 0.2789 0.2559 0.1911 0.1817 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 - - -
Price 0.415 0.55 0.39 0.665 0.00 0.00 -
P/RPS 6.31 8.43 5.85 10.31 0.00 0.00 -
P/EPS 39.69 44.07 31.59 62.10 0.00 0.00 -
EY 2.52 2.27 3.17 1.61 0.00 0.00 -
DY 1.81 1.36 1.92 1.13 0.00 0.00 -
P/NAPS 0.97 1.34 1.03 1.90 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 19/08/20 20/08/19 16/08/18 17/08/17 26/08/16 - -
Price 0.415 0.525 0.415 0.575 1.22 0.00 -
P/RPS 6.31 8.05 6.23 8.91 8.30 0.00 -
P/EPS 39.69 42.07 33.62 53.69 34.86 0.00 -
EY 2.52 2.38 2.97 1.86 2.87 0.00 -
DY 1.81 1.43 1.81 1.30 0.00 0.00 -
P/NAPS 0.97 1.28 1.09 1.64 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment