[DANCO] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[DANCO] DANCOMECH HOLDINGS BERHAD
Announcement Date
17-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -14.93%
YoY- 52.86%
Quarter Report
Latest QR
Upcoming QR
DANCO's Result
DANCO's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 75,571 87,980 70,410 57,494 32,704 23.27%
PBT 17,107 22,706 16,918 14,939 9,608 15.50%
Tax -4,364 -5,725 -4,162 -3,774 -2,428 15.77%
NP 12,743 16,981 12,756 11,165 7,180 15.41%
-
NP to SH 12,919 15,920 12,426 10,809 7,071 16.24%
-
Tax Rate 25.51% 25.21% 24.60% 25.26% 25.27% -
Total Cost 62,828 70,999 57,654 46,329 25,524 25.23%
-
Net Worth 130,724 123,425 113,241 84,583 0 -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 5,320 5,237 4,470 5,885 - -
Div Payout % 41.18% 32.90% 35.97% 54.45% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 130,724 123,425 113,241 84,583 0 -
NOSH 304,010 304,005 298,005 298,000 123,685 25.19%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 16.86% 19.30% 18.12% 19.42% 21.95% -
ROE 9.88% 12.90% 10.97% 12.78% 0.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 24.86 29.23 23.63 23.79 26.44 -1.52%
EPS 4.25 5.29 4.17 4.47 5.72 -7.15%
DPS 1.75 1.75 1.50 2.44 0.00 -
NAPS 0.43 0.41 0.38 0.35 0.00 -
Adjusted Per Share Value based on latest NOSH - 298,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 16.32 19.00 15.20 12.42 7.06 23.28%
EPS 2.79 3.44 2.68 2.33 1.53 16.19%
DPS 1.15 1.13 0.97 1.27 0.00 -
NAPS 0.2823 0.2665 0.2445 0.1826 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 - -
Price 0.415 0.55 0.39 0.665 0.00 -
P/RPS 1.67 1.88 1.65 2.80 0.00 -
P/EPS 9.77 10.40 9.35 14.87 0.00 -
EY 10.24 9.62 10.69 6.73 0.00 -
DY 4.22 3.18 3.85 3.66 0.00 -
P/NAPS 0.97 1.34 1.03 1.90 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 19/08/20 20/08/19 16/08/18 17/08/17 - -
Price 0.415 0.525 0.415 0.575 0.00 -
P/RPS 1.67 1.80 1.76 2.42 0.00 -
P/EPS 9.77 9.93 9.95 12.86 0.00 -
EY 10.24 10.07 10.05 7.78 0.00 -
DY 4.22 3.33 3.61 4.24 0.00 -
P/NAPS 0.97 1.28 1.09 1.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment