[PETDAG] YoY TTM Result on 31-Mar-2000 [#4]

Stock
[PETDAG] PETRONAS DAGANGAN BHD
Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 30.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PETDAG's Result
PETDAG's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 8,970,494 7,343,438 6,387,779 3,958,306 31.35%
PBT 230,714 656,071 552,586 151,373 15.08%
Tax -81,614 -196,293 -153,587 -48,571 18.88%
NP 149,100 459,778 398,999 102,802 13.19%
-
NP to SH 149,100 459,778 389,589 102,802 13.19%
-
Tax Rate 35.37% 29.92% 27.79% 32.09% -
Total Cost 8,821,394 6,883,660 5,988,780 3,855,504 31.77%
-
Net Worth 2,239,724 2,186,880 1,871,277 1,583,357 12.25%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 149,050 198,552 123,980 99,950 14.24%
Div Payout % 99.97% 43.18% 31.82% 97.23% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 2,239,724 2,186,880 1,871,277 1,583,357 12.25%
NOSH 495,514 495,891 496,360 501,062 -0.37%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.66% 6.26% 6.25% 2.60% -
ROE 6.66% 21.02% 20.82% 6.49% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1,810.34 1,480.86 1,286.92 789.98 31.84%
EPS 30.09 92.72 78.49 20.52 13.60%
DPS 30.00 40.00 25.00 19.95 14.56%
NAPS 4.52 4.41 3.77 3.16 12.67%
Adjusted Per Share Value based on latest NOSH - 501,062
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 902.96 739.18 642.99 398.44 31.35%
EPS 15.01 46.28 39.22 10.35 13.19%
DPS 15.00 19.99 12.48 10.06 14.24%
NAPS 2.2545 2.2013 1.8836 1.5938 12.25%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.83 2.85 1.46 2.09 -
P/RPS 0.16 0.19 0.11 0.26 -14.94%
P/EPS 9.41 3.07 1.86 10.19 -2.61%
EY 10.63 32.53 53.76 9.82 2.67%
DY 10.60 14.04 17.12 9.54 3.57%
P/NAPS 0.63 0.65 0.39 0.66 -1.53%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/03 23/05/02 23/05/01 - -
Price 3.08 2.88 1.50 0.00 -
P/RPS 0.17 0.19 0.12 0.00 -
P/EPS 10.24 3.11 1.91 0.00 -
EY 9.77 32.19 52.33 0.00 -
DY 9.74 13.89 16.67 0.00 -
P/NAPS 0.68 0.65 0.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment